X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY NESTLE KWALITY DAIRY/
NESTLE
 
P/E (TTM) x 18.9 65.6 28.8% View Chart
P/BV x 3.6 21.2 16.8% View Chart
Dividend Yield % 0.1 0.9 7.5%  

Financials

 KWALITY DAIRY   NESTLE
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
NESTLE
Dec-16
KWALITY DAIRY/
NESTLE
5-Yr Chart
Click to enlarge
High Rs1546,700 2.3%   
Low Rs384,990 0.8%   
Sales per share (Unadj.) Rs286.5949.9 30.2%  
Earnings per share (Unadj.) Rs7.896.1 8.1%  
Cash flow per share (Unadj.) Rs8.8132.8 6.6%  
Dividends per share (Unadj.) Rs0.1063.00 0.2%  
Dividend yield (eoy) %0.11.1 9.7%  
Book value per share (Unadj.) Rs38.6312.4 12.4%  
Shares outstanding (eoy) m223.9196.42 232.2%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.36.2 5.4%   
Avg P/E ratio x12.460.8 20.3%  
P/CF ratio (eoy) x10.944.0 24.8%  
Price / Book Value ratio x2.518.7 13.3%  
Dividend payout %1.365.6 2.0%   
Avg Mkt Cap Rs m21,462563,575 3.8%   
No. of employees `000NA7.6 0.0%   
Total wages/salary Rs m3439,860 3.5%   
Avg. sales/employee Rs ThNM12,070.8-  
Avg. wages/employee Rs ThNM1,299.4-  
Avg. net profit/employee Rs ThNM1,221.1-  
INCOME DATA
Net Sales Rs m64,14191,593 70.0%  
Other income Rs m2981,494 19.9%   
Total revenues Rs m64,43893,087 69.2%   
Gross profit Rs m3,88717,114 22.7%  
Depreciation Rs m2343,536 6.6%   
Interest Rs m1,57535 4,485.8%   
Profit before tax Rs m2,37715,037 15.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-621 0.0%   
Tax Rs m6415,150 12.4%   
Profit after tax Rs m1,7369,265 18.7%  
Gross profit margin %6.118.7 32.4%  
Effective tax rate %27.034.2 78.7%   
Net profit margin %2.710.1 26.8%  
BALANCE SHEET DATA
Current assets Rs m20,91532,790 63.8%   
Current liabilities Rs m14,28616,327 87.5%   
Net working cap to sales %10.318.0 57.5%  
Current ratio x1.52.0 72.9%  
Inventory Days Days1038 25.8%  
Debtors Days Days944 2,413.9%  
Net fixed assets Rs m2,67429,176 9.2%   
Share capital Rs m224964 23.2%   
"Free" reserves Rs m7,12129,158 24.4%   
Net worth Rs m8,64230,123 28.7%   
Long term debt Rs m2,560332 772.2%   
Total assets Rs m25,50668,060 37.5%  
Interest coverage x2.5429.4 0.6%   
Debt to equity ratio x0.30 2,691.4%  
Sales to assets ratio x2.51.3 186.9%   
Return on assets %13.013.7 95.0%  
Return on equity %20.130.8 65.3%  
Return on capital %35.347.5 74.3%  
Exports to sales %11.45.2 218.5%   
Imports to sales %11.04.7 234.6%   
Exports (fob) Rs m7,3054,773 153.0%   
Imports (cif) Rs m7,0624,299 164.3%   
Fx inflow Rs m7,3056,557 111.4%   
Fx outflow Rs m7,0779,068 78.0%   
Net fx Rs m228-2,511 -9.1%   
CASH FLOW
From Operations Rs m1,13314,659 7.7%  
From Investments Rs m-2,236-1,274 175.5%  
From Financial Activity Rs m1,319-6,666 -19.8%  
Net Cashflow Rs m2156,720 3.2%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 0.1 4.5 1.6%  
FIIs % 0.5 12.5 4.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 20.3 120.7%  
Shareholders   21,556 62,821 34.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   TATA COFFEE  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL LIMITED  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Aug 23, 2017 02:00 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY - TILAKNAGAR IND. COMPARISON

COMPARE KWALITY DAIRY WITH

MARKET STATS