X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare KWALITY DAIRY with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY DAIRY vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY DAIRY NESTLE KWALITY DAIRY/
NESTLE
 
P/E (TTM) x 11.7 75.2 15.5% View Chart
P/BV x 2.2 24.3 9.0% View Chart
Dividend Yield % 0.1 0.8 13.9%  

Financials

 KWALITY DAIRY   NESTLE
EQUITY SHARE DATA
    KWALITY DAIRY
Mar-16
NESTLE
Dec-16
KWALITY DAIRY/
NESTLE
5-Yr Chart
Click to enlarge
High Rs1546,700 2.3%   
Low Rs384,990 0.8%   
Sales per share (Unadj.) Rs286.5949.9 30.2%  
Earnings per share (Unadj.) Rs7.896.1 8.1%  
Cash flow per share (Unadj.) Rs8.8132.8 6.6%  
Dividends per share (Unadj.) Rs0.1063.00 0.2%  
Dividend yield (eoy) %0.11.1 9.7%  
Book value per share (Unadj.) Rs38.6312.4 12.4%  
Shares outstanding (eoy) m223.9196.42 232.2%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.36.2 5.4%   
Avg P/E ratio x12.460.8 20.3%  
P/CF ratio (eoy) x10.944.0 24.8%  
Price / Book Value ratio x2.518.7 13.3%  
Dividend payout %1.365.6 2.0%   
Avg Mkt Cap Rs m21,462563,575 3.8%   
No. of employees `000NA7.6 0.0%   
Total wages/salary Rs m3439,860 3.5%   
Avg. sales/employee Rs ThNM12,070.8-  
Avg. wages/employee Rs ThNM1,299.4-  
Avg. net profit/employee Rs ThNM1,221.1-  
INCOME DATA
Net Sales Rs m64,14191,593 70.0%  
Other income Rs m2981,494 19.9%   
Total revenues Rs m64,43893,087 69.2%   
Gross profit Rs m3,88717,114 22.7%  
Depreciation Rs m2343,536 6.6%   
Interest Rs m1,57535 4,485.8%   
Profit before tax Rs m2,37715,037 15.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-621 0.0%   
Tax Rs m6415,150 12.4%   
Profit after tax Rs m1,7369,265 18.7%  
Gross profit margin %6.118.7 32.4%  
Effective tax rate %27.034.2 78.7%   
Net profit margin %2.710.1 26.8%  
BALANCE SHEET DATA
Current assets Rs m20,91532,790 63.8%   
Current liabilities Rs m14,28616,327 87.5%   
Net working cap to sales %10.318.0 57.5%  
Current ratio x1.52.0 72.9%  
Inventory Days Days1038 25.8%  
Debtors Days Days944 2,413.9%  
Net fixed assets Rs m2,67429,176 9.2%   
Share capital Rs m224964 23.2%   
"Free" reserves Rs m7,12129,158 24.4%   
Net worth Rs m8,64230,123 28.7%   
Long term debt Rs m2,560332 772.2%   
Total assets Rs m25,50668,060 37.5%  
Interest coverage x2.5429.4 0.6%   
Debt to equity ratio x0.30 2,691.4%  
Sales to assets ratio x2.51.3 186.9%   
Return on assets %13.013.7 95.0%  
Return on equity %20.130.8 65.3%  
Return on capital %35.347.5 74.3%  
Exports to sales %11.45.2 218.5%   
Imports to sales %11.04.7 234.6%   
Exports (fob) Rs m7,3054,773 153.0%   
Imports (cif) Rs m7,0624,299 164.3%   
Fx inflow Rs m7,3056,557 111.4%   
Fx outflow Rs m7,0779,068 78.0%   
Net fx Rs m228-2,511 -9.1%   
CASH FLOW
From Operations Rs m1,13314,659 7.7%  
From Investments Rs m-2,236-1,274 175.5%  
From Financial Activity Rs m1,319-6,666 -19.8%  
Net Cashflow Rs m2156,720 3.2%  

Share Holding

Indian Promoters % 74.9 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 0.1 4.5 1.6%  
FIIs % 0.5 12.5 4.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.5 20.3 120.7%  
Shareholders   21,556 62,821 34.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY DAIRY With:   RADICO KHAITAN  TATA COFFEE  GODFREY PHILLIPS  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare KWALITY DAIRY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY DAIRY SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK KWALITY DAIRY

  • Track your investment in KWALITY DAIRY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY DAIRY 5-YR ANALYSIS

COMPARE KWALITY DAIRY WITH

MARKET STATS