Compare KWALITY DAIRY with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY GSK CONSUMER KWALITY/
GSK CONSUMER
 
P/E (TTM) x -0.0 34.1 - View Chart
P/BV x 0.0 9.2 0.4% View Chart
Dividend Yield % 4.3 1.2 364.8%  

Financials

 KWALITY   GSK CONSUMER
EQUITY SHARE DATA
    KWALITY
Mar-18
GSK CONSUMER
Mar-19
KWALITY/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1697,819 2.2%   
Low Rs605,832 1.0%   
Sales per share (Unadj.) Rs303.31,136.9 26.7%  
Earnings per share (Unadj.) Rs3.8233.7 1.6%  
Cash flow per share (Unadj.) Rs9.1248.1 3.7%  
Dividends per share (Unadj.) Rs0.10105.00 0.1%  
Dividend yield (eoy) %0.11.5 5.7%  
Book value per share (Unadj.) Rs52.1973.5 5.3%  
Shares outstanding (eoy) m241.3542.06 573.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.46.0 6.3%   
Avg P/E ratio x30.029.2 102.7%  
P/CF ratio (eoy) x12.727.5 46.0%  
Price / Book Value ratio x2.27.0 31.4%  
Dividend payout %2.644.9 5.8%   
Avg Mkt Cap Rs m27,695287,083 9.6%   
No. of employees `000NA3.8 0.0%   
Total wages/salary Rs m5916,446 9.2%   
Avg. sales/employee Rs ThNM12,440.2-  
Avg. wages/employee Rs ThNM1,677.0-  
Avg. net profit/employee Rs ThNM2,556.7-  
INCOME DATA
Net Sales Rs m73,19447,820 153.1%  
Other income Rs m1334,326 3.1%   
Total revenues Rs m73,32652,146 140.6%   
Gross profit Rs m5,23311,410 45.9%  
Depreciation Rs m1,263606 208.6%   
Interest Rs m2,4498 31,398.7%   
Profit before tax Rs m1,65415,123 10.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7305,295 13.8%   
Profit after tax Rs m9249,828 9.4%  
Gross profit margin %7.123.9 30.0%  
Effective tax rate %44.135.0 126.1%   
Net profit margin %1.320.6 6.1%  
BALANCE SHEET DATA
Current assets Rs m28,16752,674 53.5%   
Current liabilities Rs m17,43118,140 96.1%   
Net working cap to sales %14.772.2 20.3%  
Current ratio x1.62.9 55.6%  
Inventory Days Days1236 33.2%  
Debtors Days Days9529 321.5%  
Net fixed assets Rs m5,2314,798 109.0%   
Share capital Rs m241421 57.4%   
"Free" reserves Rs m12,32540,527 30.4%   
Net worth Rs m12,56640,947 30.7%   
Long term debt Rs m4,6810-   
Total assets Rs m34,81260,681 57.4%  
Interest coverage x1.71,939.8 0.1%   
Debt to equity ratio x0.40-  
Sales to assets ratio x2.10.8 266.8%   
Return on assets %9.716.2 59.8%  
Return on equity %7.324.0 30.6%  
Return on capital %23.837.0 64.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9183,171 28.9%   
Fx outflow Rs m9381,770 53.0%   
Net fx Rs m-201,401 -1.4%   
CASH FLOW
From Operations Rs m8556,711 12.7%  
From Investments Rs m-974-3,351 29.1%  
From Financial Activity Rs m-72-3,768 1.9%  
Net Cashflow Rs m-192-408 47.1%  

Share Holding

Indian Promoters % 36.8 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.0 0.8 -  
FIIs % 9.2 12.0 76.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.2 14.8 426.8%  
Shareholders   21,556 26,457 81.5%  
Pledged promoter(s) holding % 91.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED BREWERIES  GODFREY PHILLIPS  

Compare KWALITY With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

KWALITY SHARE PRICE


Jan 17, 2020 (Close)

TRACK KWALITY

  • Track your investment in KWALITY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY - DABUR COMPARISON

COMPARE KWALITY WITH

MARKET STATS