LIKHITHA INFRASTRUCTURE | L&T | LIKHITHA INFRASTRUCTURE/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.1 | 32.0 | 68.9% | View Chart |
P/BV | x | 5.7 | 5.4 | 104.8% | View Chart |
Dividend Yield | % | 0.4 | 0.7 | 60.8% |
LIKHITHA INFRASTRUCTURE L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LIKHITHA INFRASTRUCTURE Mar-23 |
L&T Mar-23 |
LIKHITHA INFRASTRUCTURE/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 274 | 2,297 | 11.9% | |
Low | Rs | 118 | 1,457 | 8.1% | |
Sales per share (Unadj.) | Rs | 92.5 | 1,304.5 | 7.1% | |
Earnings per share (Unadj.) | Rs | 15.3 | 89.8 | 17.0% | |
Cash flow per share (Unadj.) | Rs | 16.6 | 114.7 | 14.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 24.00 | 6.3% | |
Avg Dividend yield | % | 0.8 | 1.3 | 59.9% | |
Book value per share (Unadj.) | Rs | 63.4 | 632.2 | 10.0% | |
Shares outstanding (eoy) | m | 39.45 | 1,405.48 | 2.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.4 | 147.2% | |
Avg P/E ratio | x | 12.8 | 20.9 | 61.4% | |
P/CF ratio (eoy) | x | 11.8 | 16.4 | 72.3% | |
Price / Book Value ratio | x | 3.1 | 3.0 | 104.1% | |
Dividend payout | % | 9.8 | 26.7 | 36.7% | |
Avg Mkt Cap | Rs m | 7,732 | 2,638,160 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 341 | 372,141 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,650 | 1,833,407 | 0.2% | |
Other income | Rs m | 42 | 58,215 | 0.1% | |
Total revenues | Rs m | 3,692 | 1,891,622 | 0.2% | |
Gross profit | Rs m | 831 | 245,398 | 0.3% | |
Depreciation | Rs m | 51 | 35,023 | 0.1% | |
Interest | Rs m | 8 | 97,501 | 0.0% | |
Profit before tax | Rs m | 815 | 171,090 | 0.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 212 | 44,842 | 0.5% | |
Profit after tax | Rs m | 603 | 126,249 | 0.5% | |
Gross profit margin | % | 22.8 | 13.4 | 170.1% | |
Effective tax rate | % | 26.0 | 26.2 | 99.1% | |
Net profit margin | % | 16.5 | 6.9 | 239.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,506 | 2,212,155 | 0.1% | |
Current liabilities | Rs m | 447 | 1,620,660 | 0.0% | |
Net working cap to sales | % | 56.4 | 32.3 | 174.9% | |
Current ratio | x | 5.6 | 1.4 | 411.2% | |
Inventory Days | Days | 62 | 187 | 33.0% | |
Debtors Days | Days | 901 | 9 | 10,113.7% | |
Net fixed assets | Rs m | 447 | 1,041,632 | 0.0% | |
Share capital | Rs m | 197 | 2,811 | 7.0% | |
"Free" reserves | Rs m | 2,304 | 885,778 | 0.3% | |
Net worth | Rs m | 2,501 | 888,589 | 0.3% | |
Long term debt | Rs m | 0 | 612,177 | 0.0% | |
Total assets | Rs m | 2,954 | 3,263,675 | 0.1% | |
Interest coverage | x | 102.7 | 2.8 | 3,728.0% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.6 | 220.0% | |
Return on assets | % | 20.7 | 6.9 | 301.7% | |
Return on equity | % | 24.1 | 14.2 | 169.7% | |
Return on capital | % | 32.9 | 17.9 | 183.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3 | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 3 | 159,965 | 0.0% | |
Net fx | Rs m | -3 | 4,021 | -0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 314 | 227,770 | 0.1% | |
From Investments | Rs m | -186 | -83,117 | 0.2% | |
From Financial Activity | Rs m | -27 | -115,725 | 0.0% | |
Net Cashflow | Rs m | 101 | 31,565 | 0.3% |
Indian Promoters | % | 70.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 62.7 | 0.3% | |
FIIs | % | 0.2 | 24.3 | 0.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 100.0 | 30.0% | |
Shareholders | 50,505 | 1,564,085 | 3.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LIKHITHA INFRASTRUCTURE With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LIKHITHA INFRASTRUCTURE | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.70% | -2.74% | -1.18% |
1-Month | 42.91% | -7.49% | 0.18% |
1-Year | 20.69% | 48.52% | 69.28% |
3-Year CAGR | 24.46% | 37.63% | 45.39% |
5-Year CAGR | 39.40% | 20.79% | 28.19% |
* Compound Annual Growth Rate
Here are more details on the LIKHITHA INFRASTRUCTURE share price and the L&T share price.
Moving on to shareholding structures...
The promoters of LIKHITHA INFRASTRUCTURE hold a 70.0% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LIKHITHA INFRASTRUCTURE and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, LIKHITHA INFRASTRUCTURE paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 9.8%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of LIKHITHA INFRASTRUCTURE, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.