MAGADH SUGAR & ENERGY | DHAMPUR SUGAR MILLS | MAGADH SUGAR & ENERGY/ DHAMPUR SUGAR MILLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.0 | 10.7 | 74.6% | View Chart |
P/BV | x | 1.3 | 1.5 | 88.8% | View Chart |
Dividend Yield | % | 1.2 | 2.6 | 46.2% |
MAGADH SUGAR & ENERGY DHAMPUR SUGAR MILLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-23 |
DHAMPUR SUGAR MILLS Mar-23 |
MAGADH SUGAR & ENERGY/ DHAMPUR SUGAR MILLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 456 | 584 | 78.1% | |
Low | Rs | 247 | 197 | 125.7% | |
Sales per share (Unadj.) | Rs | 676.7 | 308.1 | 219.6% | |
Earnings per share (Unadj.) | Rs | 35.7 | 23.8 | 149.9% | |
Cash flow per share (Unadj.) | Rs | 53.6 | 31.6 | 169.2% | |
Dividends per share (Unadj.) | Rs | 7.00 | 6.00 | 116.7% | |
Avg Dividend yield | % | 2.0 | 1.5 | 129.5% | |
Book value per share (Unadj.) | Rs | 453.8 | 157.0 | 289.0% | |
Shares outstanding (eoy) | m | 14.09 | 66.39 | 21.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.3 | 41.0% | |
Avg P/E ratio | x | 9.9 | 16.4 | 60.1% | |
P/CF ratio (eoy) | x | 6.6 | 12.3 | 53.2% | |
Price / Book Value ratio | x | 0.8 | 2.5 | 31.2% | |
Dividend payout | % | 19.6 | 25.2 | 77.8% | |
Avg Mkt Cap | Rs m | 4,953 | 25,908 | 19.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 617 | 705 | 87.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,534 | 20,455 | 46.6% | |
Other income | Rs m | 19 | 174 | 11.1% | |
Total revenues | Rs m | 9,553 | 20,629 | 46.3% | |
Gross profit | Rs m | 1,307 | 3,033 | 43.1% | |
Depreciation | Rs m | 252 | 521 | 48.4% | |
Interest | Rs m | 304 | 459 | 66.2% | |
Profit before tax | Rs m | 771 | 2,228 | 34.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 268 | 648 | 41.4% | |
Profit after tax | Rs m | 503 | 1,580 | 31.8% | |
Gross profit margin | % | 13.7 | 14.8 | 92.5% | |
Effective tax rate | % | 34.8 | 29.1 | 119.7% | |
Net profit margin | % | 5.3 | 7.7 | 68.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,362 | 10,010 | 63.6% | |
Current liabilities | Rs m | 6,138 | 8,115 | 75.6% | |
Net working cap to sales | % | 2.4 | 9.3 | 25.4% | |
Current ratio | x | 1.0 | 1.2 | 84.0% | |
Inventory Days | Days | 1 | 29 | 2.4% | |
Debtors Days | Days | 132 | 3 | 3,808.7% | |
Net fixed assets | Rs m | 7,940 | 13,130 | 60.5% | |
Share capital | Rs m | 141 | 664 | 21.2% | |
"Free" reserves | Rs m | 6,253 | 9,762 | 64.1% | |
Net worth | Rs m | 6,394 | 10,426 | 61.3% | |
Long term debt | Rs m | 1,224 | 2,171 | 56.4% | |
Total assets | Rs m | 14,303 | 23,143 | 61.8% | |
Interest coverage | x | 3.5 | 5.9 | 60.4% | |
Debt to equity ratio | x | 0.2 | 0.2 | 92.0% | |
Sales to assets ratio | x | 0.7 | 0.9 | 75.4% | |
Return on assets | % | 5.6 | 8.8 | 64.0% | |
Return on equity | % | 7.9 | 15.2 | 51.9% | |
Return on capital | % | 14.1 | 21.3 | 66.1% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 0 | 5.7 | 0.0% | |
Exports (fob) | Rs m | NA | 41 | 0.0% | |
Imports (cif) | Rs m | NA | 1,165 | 0.0% | |
Fx inflow | Rs m | 0 | 41 | 0.0% | |
Fx outflow | Rs m | 0 | 1,165 | 0.0% | |
Net fx | Rs m | 0 | -1,124 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,148 | 3,829 | 30.0% | |
From Investments | Rs m | -209 | -1,464 | 14.2% | |
From Financial Activity | Rs m | -940 | -2,426 | 38.8% | |
Net Cashflow | Rs m | -1 | -61 | 1.6% |
Indian Promoters | % | 61.0 | 49.1 | 124.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 6.5 | 7.7% | |
FIIs | % | 0.5 | 6.0 | 8.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 50.9 | 76.6% | |
Shareholders | 11,180 | 85,141 | 13.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR TRIVENI ENGG BALRAMPUR CHINI SHREE RENUKA SUGARS E.I.D. PARRY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | Dhampur Sugar Mills |
---|---|---|
1-Day | 1.63% | 0.81% |
1-Month | 11.09% | 9.68% |
1-Year | 57.36% | -3.63% |
3-Year CAGR | 68.38% | 4.52% |
5-Year CAGR | 48.54% | 0.72% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the Dhampur Sugar Mills share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of Dhampur Sugar Mills the stake stands at 49.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of Dhampur Sugar Mills.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 19.6%.
Dhampur Sugar Mills paid Rs 6.0, and its dividend payout ratio stood at 25.2%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of Dhampur Sugar Mills.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.