MAGADH SUGAR & ENERGY | MAWANA SUGARS | MAGADH SUGAR & ENERGY/ MAWANA SUGARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.0 | 8.8 | 90.7% | View Chart |
P/BV | x | 1.3 | 1.0 | 132.3% | View Chart |
Dividend Yield | % | 1.2 | 3.1 | 38.2% |
MAGADH SUGAR & ENERGY MAWANA SUGARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-23 |
MAWANA SUGARS Mar-23 |
MAGADH SUGAR & ENERGY/ MAWANA SUGARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 456 | 179 | 254.1% | |
Low | Rs | 247 | 75 | 328.0% | |
Sales per share (Unadj.) | Rs | 676.7 | 378.8 | 178.7% | |
Earnings per share (Unadj.) | Rs | 35.7 | 3.4 | 1,062.8% | |
Cash flow per share (Unadj.) | Rs | 53.6 | 12.5 | 429.6% | |
Dividends per share (Unadj.) | Rs | 7.00 | 3.00 | 233.3% | |
Avg Dividend yield | % | 2.0 | 2.4 | 84.6% | |
Book value per share (Unadj.) | Rs | 453.8 | 98.2 | 461.9% | |
Shares outstanding (eoy) | m | 14.09 | 39.12 | 36.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 154.5% | |
Avg P/E ratio | x | 9.9 | 37.9 | 26.0% | |
P/CF ratio (eoy) | x | 6.6 | 10.2 | 64.3% | |
Price / Book Value ratio | x | 0.8 | 1.3 | 59.8% | |
Dividend payout | % | 19.6 | 89.4 | 22.0% | |
Avg Mkt Cap | Rs m | 4,953 | 4,982 | 99.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 617 | 782 | 78.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,534 | 14,817 | 64.3% | |
Other income | Rs m | 19 | 31 | 62.9% | |
Total revenues | Rs m | 9,553 | 14,848 | 64.3% | |
Gross profit | Rs m | 1,307 | 757 | 172.7% | |
Depreciation | Rs m | 252 | 356 | 70.7% | |
Interest | Rs m | 304 | 279 | 108.8% | |
Profit before tax | Rs m | 771 | 152 | 506.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 268 | 21 | 1,277.6% | |
Profit after tax | Rs m | 503 | 131 | 382.8% | |
Gross profit margin | % | 13.7 | 5.1 | 268.3% | |
Effective tax rate | % | 34.8 | 13.8 | 252.4% | |
Net profit margin | % | 5.3 | 0.9 | 594.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,362 | 7,725 | 82.4% | |
Current liabilities | Rs m | 6,138 | 6,311 | 97.3% | |
Net working cap to sales | % | 2.4 | 9.5 | 24.6% | |
Current ratio | x | 1.0 | 1.2 | 84.7% | |
Inventory Days | Days | 1 | 3 | 20.3% | |
Debtors Days | Days | 132 | 1 | 16,490.0% | |
Net fixed assets | Rs m | 7,940 | 2,271 | 349.7% | |
Share capital | Rs m | 141 | 391 | 36.0% | |
"Free" reserves | Rs m | 6,253 | 3,452 | 181.1% | |
Net worth | Rs m | 6,394 | 3,843 | 166.4% | |
Long term debt | Rs m | 1,224 | 72 | 1,700.1% | |
Total assets | Rs m | 14,303 | 10,043 | 142.4% | |
Interest coverage | x | 3.5 | 1.5 | 228.9% | |
Debt to equity ratio | x | 0.2 | 0 | 1,021.9% | |
Sales to assets ratio | x | 0.7 | 1.5 | 45.2% | |
Return on assets | % | 5.6 | 4.1 | 138.0% | |
Return on equity | % | 7.9 | 3.4 | 230.1% | |
Return on capital | % | 14.1 | 11.0 | 128.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,148 | 1,084 | 105.9% | |
From Investments | Rs m | -209 | -386 | 54.0% | |
From Financial Activity | Rs m | -940 | -758 | 124.0% | |
Net Cashflow | Rs m | -1 | -60 | 1.6% |
Indian Promoters | % | 61.0 | 63.5 | 96.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.8 | 66.7% | |
FIIs | % | 0.5 | 0.5 | 108.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 36.5 | 106.8% | |
Shareholders | 11,180 | 54,762 | 20.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI DHAMPUR SUGAR MILLS SHREE RENUKA SUGARS TRIVENI ENGG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | MAWANA SUGARS |
---|---|---|
1-Day | 1.63% | -0.50% |
1-Month | 11.09% | 12.34% |
1-Year | 57.36% | 1.79% |
3-Year CAGR | 68.38% | 34.67% |
5-Year CAGR | 48.54% | 15.74% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the MAWANA SUGARS share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of MAWANA SUGARS the stake stands at 63.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of MAWANA SUGARS.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 19.6%.
MAWANA SUGARS paid Rs 3.0, and its dividend payout ratio stood at 89.4%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of MAWANA SUGARS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.