MAGADH SUGAR & ENERGY | THIRU AROORAN | MAGADH SUGAR & ENERGY/ THIRU AROORAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.1 | -0.1 | - | View Chart |
P/BV | x | 1.3 | 0.0 | 3,685.3% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
MAGADH SUGAR & ENERGY THIRU AROORAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MAGADH SUGAR & ENERGY Mar-23 |
THIRU AROORAN Mar-18 |
MAGADH SUGAR & ENERGY/ THIRU AROORAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 456 | 77 | 592.1% | |
Low | Rs | 247 | 31 | 808.5% | |
Sales per share (Unadj.) | Rs | 676.7 | 338.1 | 200.2% | |
Earnings per share (Unadj.) | Rs | 35.7 | -117.3 | -30.4% | |
Cash flow per share (Unadj.) | Rs | 53.6 | -95.9 | -55.8% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 2.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 453.8 | 190.4 | 238.3% | |
Shares outstanding (eoy) | m | 14.09 | 11.32 | 124.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.2 | 326.7% | |
Avg P/E ratio | x | 9.9 | -0.5 | -2,149.8% | |
P/CF ratio (eoy) | x | 6.6 | -0.6 | -1,171.1% | |
Price / Book Value ratio | x | 0.8 | 0.3 | 274.4% | |
Dividend payout | % | 19.6 | 0 | - | |
Avg Mkt Cap | Rs m | 4,953 | 609 | 813.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 617 | 305 | 202.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,534 | 3,827 | 249.1% | |
Other income | Rs m | 19 | 164 | 11.8% | |
Total revenues | Rs m | 9,553 | 3,991 | 239.4% | |
Gross profit | Rs m | 1,307 | -936 | -139.6% | |
Depreciation | Rs m | 252 | 242 | 104.2% | |
Interest | Rs m | 304 | 845 | 35.9% | |
Profit before tax | Rs m | 771 | -1,859 | -41.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 268 | -531 | -50.5% | |
Profit after tax | Rs m | 503 | -1,328 | -37.9% | |
Gross profit margin | % | 13.7 | -24.5 | -56.0% | |
Effective tax rate | % | 34.8 | 28.6 | 121.7% | |
Net profit margin | % | 5.3 | -34.7 | -15.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,362 | 7,990 | 79.6% | |
Current liabilities | Rs m | 6,138 | 8,802 | 69.7% | |
Net working cap to sales | % | 2.4 | -21.2 | -11.1% | |
Current ratio | x | 1.0 | 0.9 | 114.2% | |
Inventory Days | Days | 1 | 149 | 0.5% | |
Debtors Days | Days | 132 | 202 | 65.5% | |
Net fixed assets | Rs m | 7,940 | 9,583 | 82.9% | |
Share capital | Rs m | 141 | 113 | 124.5% | |
"Free" reserves | Rs m | 6,253 | 2,042 | 306.1% | |
Net worth | Rs m | 6,394 | 2,156 | 296.6% | |
Long term debt | Rs m | 1,224 | 1,155 | 106.0% | |
Total assets | Rs m | 14,303 | 17,573 | 81.4% | |
Interest coverage | x | 3.5 | -1.2 | -294.7% | |
Debt to equity ratio | x | 0.2 | 0.5 | 35.7% | |
Sales to assets ratio | x | 0.7 | 0.2 | 306.1% | |
Return on assets | % | 5.6 | -2.7 | -205.1% | |
Return on equity | % | 7.9 | -61.6 | -12.8% | |
Return on capital | % | 14.1 | -30.6 | -46.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 79 | 0.0% | |
Net fx | Rs m | 0 | -79 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,148 | 1,202 | 95.5% | |
From Investments | Rs m | -209 | 36 | -584.1% | |
From Financial Activity | Rs m | -940 | -1,316 | 71.5% | |
Net Cashflow | Rs m | -1 | -78 | 1.3% |
Indian Promoters | % | 61.0 | 58.9 | 103.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 2,500.0% | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.0 | 41.1 | 94.8% | |
Shareholders | 11,180 | 6,070 | 184.2% | ||
Pledged promoter(s) holding | % | 0.0 | 66.4 | - |
Compare MAGADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI TRIVENI ENGG DALMIA BHARAT SUG. SHREE RENUKA SUGARS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MAGADH SUGAR & ENERGY | THIRU AROORAN SUGARS |
---|---|---|
1-Day | 2.56% | -4.87% |
1-Month | 12.11% | -12.99% |
1-Year | 58.80% | 156.77% |
3-Year CAGR | 68.89% | -41.11% |
5-Year CAGR | 48.82% | -34.73% |
* Compound Annual Growth Rate
Here are more details on the MAGADH SUGAR & ENERGY share price and the THIRU AROORAN SUGARS share price.
Moving on to shareholding structures...
The promoters of MAGADH SUGAR & ENERGY hold a 61.0% stake in the company. In case of THIRU AROORAN SUGARS the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAGADH SUGAR & ENERGY and the shareholding pattern of THIRU AROORAN SUGARS.
Finally, a word on dividends...
In the most recent financial year, MAGADH SUGAR & ENERGY paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 19.6%.
THIRU AROORAN SUGARS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of MAGADH SUGAR & ENERGY, and the dividend history of THIRU AROORAN SUGARS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.