MASTEK | CG-VAK SOFTW | MASTEK/ CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.6 | 19.4 | 152.3% | View Chart |
P/BV | x | 5.1 | 3.7 | 140.2% | View Chart |
Dividend Yield | % | 0.7 | 0.3 | 265.1% |
MASTEK CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MASTEK Mar-23 |
CG-VAK SOFTW Mar-23 |
MASTEK/ CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,411 | 435 | 784.1% | |
Low | Rs | 1,475 | 228 | 646.8% | |
Sales per share (Unadj.) | Rs | 839.9 | 152.3 | 551.5% | |
Earnings per share (Unadj.) | Rs | 101.7 | 23.6 | 431.2% | |
Cash flow per share (Unadj.) | Rs | 123.7 | 26.9 | 460.5% | |
Dividends per share (Unadj.) | Rs | 19.00 | 1.00 | 1,900.0% | |
Avg Dividend yield | % | 0.8 | 0.3 | 257.8% | |
Book value per share (Unadj.) | Rs | 546.6 | 105.8 | 516.6% | |
Shares outstanding (eoy) | m | 30.52 | 5.05 | 604.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 2.2 | 133.6% | |
Avg P/E ratio | x | 24.0 | 14.1 | 170.9% | |
P/CF ratio (eoy) | x | 19.7 | 12.3 | 160.0% | |
Price / Book Value ratio | x | 4.5 | 3.1 | 142.6% | |
Dividend payout | % | 18.7 | 4.2 | 440.7% | |
Avg Mkt Cap | Rs m | 74,577 | 1,674 | 4,453.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,759 | 506 | 2,717.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,634 | 769 | 3,333.1% | |
Other income | Rs m | 383 | 5 | 8,360.3% | |
Total revenues | Rs m | 26,017 | 774 | 3,362.8% | |
Gross profit | Rs m | 4,812 | 179 | 2,688.6% | |
Depreciation | Rs m | 674 | 17 | 4,051.1% | |
Interest | Rs m | 247 | 6 | 3,967.9% | |
Profit before tax | Rs m | 4,274 | 161 | 2,659.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,171 | 42 | 2,814.2% | |
Profit after tax | Rs m | 3,103 | 119 | 2,605.8% | |
Gross profit margin | % | 18.8 | 23.3 | 80.7% | |
Effective tax rate | % | 27.4 | 25.9 | 105.8% | |
Net profit margin | % | 12.1 | 15.5 | 78.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,402 | 291 | 4,259.1% | |
Current liabilities | Rs m | 7,355 | 52 | 14,120.0% | |
Net working cap to sales | % | 19.7 | 31.1 | 63.3% | |
Current ratio | x | 1.7 | 5.6 | 30.2% | |
Inventory Days | Days | 15 | 32 | 46.7% | |
Debtors Days | Days | 721 | 506 | 142.7% | |
Net fixed assets | Rs m | 17,959 | 328 | 5,471.0% | |
Share capital | Rs m | 153 | 51 | 302.2% | |
"Free" reserves | Rs m | 16,529 | 484 | 3,416.8% | |
Net worth | Rs m | 16,682 | 534 | 3,122.3% | |
Long term debt | Rs m | 2,690 | 0 | - | |
Total assets | Rs m | 30,361 | 619 | 4,901.3% | |
Interest coverage | x | 18.3 | 26.8 | 68.3% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.2 | 68.0% | |
Return on assets | % | 11.0 | 20.2 | 54.5% | |
Return on equity | % | 18.6 | 22.3 | 83.5% | |
Return on capital | % | 23.3 | 31.2 | 74.7% | |
Exports to sales | % | 0 | 70.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,878 | 540 | 533.0% | |
Fx outflow | Rs m | 16 | 6 | 277.8% | |
Net fx | Rs m | 2,863 | 534 | 535.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,077 | 118 | 909.3% | |
From Investments | Rs m | -7,376 | -117 | 6,325.7% | |
From Financial Activity | Rs m | 926 | -40 | -2,299.9% | |
Net Cashflow | Rs m | -5,189 | -38 | 13,496.5% |
Indian Promoters | % | 20.9 | 53.9 | 38.8% | |
Foreign collaborators | % | 15.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.5 | 0.0 | - | |
FIIs | % | 14.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.7 | 46.1 | 138.2% | |
Shareholders | 84,949 | 8,406 | 1,010.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MASTEK With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mastek | CG-VAK SOFTW | S&P BSE IT |
---|---|---|---|
1-Day | 1.15% | 0.00% | 0.10% |
1-Month | 7.89% | 7.78% | -3.37% |
1-Year | 62.84% | 10.60% | 27.91% |
3-Year CAGR | 24.36% | 60.76% | 9.37% |
5-Year CAGR | 41.94% | 54.16% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Mastek share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of Mastek hold a 36.3% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 4.2%.
You may visit here to review the dividend history of Mastek, and the dividend history of CG-VAK SOFTW.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.