Compare Mastek with NIIT Technologies - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs COFORGE - Comparison Results

MASTEK     Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

COFORGE 
   Change

NIIT Technologies (NTL) is a mid-size global IT solutions company, servicing customers in the US, Europe, Asia and Australia. The company offers services in Application Development and Management, Enterprise Solutions including Managed Services and B... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK COFORGE MASTEK/
COFORGE
 
P/E (TTM) x 15.9 31.6 50.3% View Chart
P/BV x 3.9 8.3 47.6% View Chart
Dividend Yield % 0.8 0.6 119.3%  

Financials

 MASTEK   COFORGE
EQUITY SHARE DATA
    MASTEK
Mar-18
COFORGE
Mar-18
MASTEK/
COFORGE
5-Yr Chart
Click to enlarge
High Rs6031,012 59.6%   
Low Rs178420 42.4%   
Sales per share (Unadj.) Rs344.8486.7 70.8%  
Earnings per share (Unadj.) Rs29.550.2 58.8%  
Cash flow per share (Unadj.) Rs37.471.0 52.8%  
Dividends per share (Unadj.) Rs6.0015.00 40.0%  
Dividend yield (eoy) %1.52.1 73.3%  
Book value per share (Unadj.) Rs231.8286.5 80.9%  
Shares outstanding (eoy) m23.7061.46 38.6%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.11.5 77.0%   
Avg P/E ratio x13.214.3 92.8%  
P/CF ratio (eoy) x10.410.1 103.4%  
Price / Book Value ratio x1.72.5 67.4%  
Dividend payout %20.329.9 68.1%   
Avg Mkt Cap Rs m9,25543,999 21.0%   
No. of employees `0002.15.8 35.7%   
Total wages/salary Rs m4,80917,601 27.3%   
Avg. sales/employee Rs Th3,970.95,193.4 76.5%   
Avg. wages/employee Rs Th2,336.93,055.7 76.5%   
Avg. net profit/employee Rs Th339.9535.9 63.4%   
INCOME DATA
Net Sales Rs m8,17229,914 27.3%  
Other income Rs m210391 53.7%   
Total revenues Rs m8,38230,305 27.7%   
Gross profit Rs m9975,013 19.9%  
Depreciation Rs m1881,274 14.7%   
Interest Rs m5994 62.3%   
Profit before tax Rs m9604,036 23.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m261949 27.5%   
Profit after tax Rs m7003,087 22.7%  
Gross profit margin %12.216.8 72.8%  
Effective tax rate %27.123.5 115.5%   
Net profit margin %8.610.3 83.0%  
BALANCE SHEET DATA
Current assets Rs m4,28416,179 26.5%   
Current liabilities Rs m1,8935,847 32.4%   
Net working cap to sales %29.334.5 84.7%  
Current ratio x2.32.8 81.8%  
Inventory Days Days00 0.0%  
Debtors Days Days6071 84.4%  
Net fixed assets Rs m1,8098,880 20.4%   
Share capital Rs m119615 19.3%   
"Free" reserves Rs m5,37416,992 31.6%   
Net worth Rs m5,49317,607 31.2%   
Long term debt Rs m496179 277.2%   
Total assets Rs m8,40026,698 31.5%  
Interest coverage x17.443.9 39.6%   
Debt to equity ratio x0.10 888.4%  
Sales to assets ratio x1.01.1 86.8%   
Return on assets %9.011.9 75.8%  
Return on equity %12.717.5 72.6%  
Return on capital %17.023.2 73.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,60314,769 10.9%   
Fx outflow Rs m496,070 0.8%   
Net fx Rs m1,5548,699 17.9%   
CASH FLOW
From Operations Rs m6413,824 16.8%  
From Investments Rs m-237-2,704 8.8%  
From Financial Activity Rs m-68-744 9.2%  
Net Cashflow Rs m400600 66.7%  

Share Holding

Indian Promoters % 51.9 31.3 165.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 15.9 45.9%  
FIIs % 14.9 33.3 44.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 19.7 131.5%  
Shareholders   16,317 46,893 34.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   PERSISTENT SYSTEMS  TANLA SOLUTIONS  APTECH  ROLTA INDIA  INFO EDGE  

Compare MASTEK With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

COFORGE Announces Quarterly Results (1QFY21); Net Profit Down 7.7% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, COFORGE has posted a net profit of Rs 829 m (down 7.7% YoY). Sales on the other hand came in at Rs 11 bn (up 9.8% YoY). Read on for a complete analysis of COFORGE's quarterly results.

MASTEK Announces Quarterly Results (1QFY21); Net Profit Up 92.3% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, MASTEK has posted a net profit of Rs 466 m (up 92.3% YoY). Sales on the other hand came in at Rs 4 bn (up 56.0% YoY). Read on for a complete analysis of MASTEK's quarterly results.

NIIT TECHNOLOGIES Announces Quarterly Results (4QFY20); Net Profit Up 7.5% (Quarterly Result Update)

May 7, 2020 | Updated on May 7, 2020

For the quarter ended March 2020, NIIT TECHNOLOGIES has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of NIIT TECHNOLOGIES's quarterly results.

MASTEK Announces Quarterly Results (3QFY20); Net Profit Down 1.9% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, MASTEK has posted a net profit of Rs 260 m (down 1.9% YoY). Sales on the other hand came in at Rs 2 bn (down 8.0% YoY). Read on for a complete analysis of MASTEK's quarterly results.

NIIT TECHNOLOGIES Announces Quarterly Results (3QFY20); Net Profit Up 22.3% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, NIIT TECHNOLOGIES has posted a net profit of Rs 1 bn (up 22.3% YoY). Sales on the other hand came in at Rs 11 bn (up 10.5% YoY). Read on for a complete analysis of NIIT TECHNOLOGIES's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Oct 23, 2020 (Close)

TRACK MASTEK

COMPARE MASTEK WITH

MARKET STATS