MASTEK | R SYSTEM INTL | MASTEK/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.6 | 39.5 | 74.9% | View Chart |
P/BV | x | 5.1 | 10.2 | 50.4% | View Chart |
Dividend Yield | % | 0.7 | 1.4 | 49.5% |
MASTEK R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MASTEK Mar-23 |
R SYSTEM INTL Dec-22 |
MASTEK/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,411 | 355 | 962.0% | |
Low | Rs | 1,475 | 185 | 797.5% | |
Sales per share (Unadj.) | Rs | 839.9 | 128.1 | 655.5% | |
Earnings per share (Unadj.) | Rs | 101.7 | 11.8 | 861.0% | |
Cash flow per share (Unadj.) | Rs | 123.7 | 14.8 | 838.1% | |
Dividends per share (Unadj.) | Rs | 19.00 | 6.50 | 292.3% | |
Avg Dividend yield | % | 0.8 | 2.4 | 32.3% | |
Book value per share (Unadj.) | Rs | 546.6 | 46.1 | 1,185.4% | |
Shares outstanding (eoy) | m | 30.52 | 118.30 | 25.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 2.1 | 138.2% | |
Avg P/E ratio | x | 24.0 | 22.8 | 105.2% | |
P/CF ratio (eoy) | x | 19.7 | 18.3 | 108.1% | |
Price / Book Value ratio | x | 4.5 | 5.9 | 76.4% | |
Dividend payout | % | 18.7 | 55.1 | 34.0% | |
Avg Mkt Cap | Rs m | 74,577 | 31,915 | 233.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13,759 | 10,194 | 135.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,634 | 15,158 | 169.1% | |
Other income | Rs m | 383 | 103 | 372.1% | |
Total revenues | Rs m | 26,017 | 15,261 | 170.5% | |
Gross profit | Rs m | 4,812 | 1,997 | 240.9% | |
Depreciation | Rs m | 674 | 350 | 192.6% | |
Interest | Rs m | 247 | 49 | 504.7% | |
Profit before tax | Rs m | 4,274 | 1,702 | 251.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,171 | 305 | 384.2% | |
Profit after tax | Rs m | 3,103 | 1,397 | 222.1% | |
Gross profit margin | % | 18.8 | 13.2 | 142.4% | |
Effective tax rate | % | 27.4 | 17.9 | 153.0% | |
Net profit margin | % | 12.1 | 9.2 | 131.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,402 | 6,301 | 196.8% | |
Current liabilities | Rs m | 7,355 | 1,980 | 371.5% | |
Net working cap to sales | % | 19.7 | 28.5 | 69.1% | |
Current ratio | x | 1.7 | 3.2 | 53.0% | |
Inventory Days | Days | 15 | 9 | 168.9% | |
Debtors Days | Days | 721 | 62 | 1,165.3% | |
Net fixed assets | Rs m | 17,959 | 1,809 | 992.7% | |
Share capital | Rs m | 153 | 118 | 129.0% | |
"Free" reserves | Rs m | 16,529 | 5,336 | 309.7% | |
Net worth | Rs m | 16,682 | 5,455 | 305.8% | |
Long term debt | Rs m | 2,690 | 13 | 20,335.6% | |
Total assets | Rs m | 30,361 | 8,111 | 374.3% | |
Interest coverage | x | 18.3 | 35.7 | 51.2% | |
Debt to equity ratio | x | 0.2 | 0 | 6,649.5% | |
Sales to assets ratio | x | 0.8 | 1.9 | 45.2% | |
Return on assets | % | 11.0 | 17.8 | 61.9% | |
Return on equity | % | 18.6 | 25.6 | 72.6% | |
Return on capital | % | 23.3 | 32.0 | 72.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 2,878 | 7,892 | 36.5% | |
Fx outflow | Rs m | 16 | 911 | 1.7% | |
Net fx | Rs m | 2,863 | 6,981 | 41.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,077 | 964 | 111.7% | |
From Investments | Rs m | -7,376 | -214 | 3,451.6% | |
From Financial Activity | Rs m | 926 | -864 | -107.1% | |
Net Cashflow | Rs m | -5,189 | 19 | -27,870.0% |
Indian Promoters | % | 20.9 | 0.0 | - | |
Foreign collaborators | % | 15.4 | 51.9 | 29.6% | |
Indian inst/Mut Fund | % | 21.5 | 1.6 | 1,316.6% | |
FIIs | % | 14.4 | 0.6 | 2,360.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.7 | 48.1 | 132.6% | |
Shareholders | 84,949 | 30,437 | 279.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MASTEK With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mastek | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 1.15% | 1.62% | 0.10% |
1-Month | 7.89% | 3.72% | -3.37% |
1-Year | 62.84% | 83.04% | 27.91% |
3-Year CAGR | 24.36% | 59.72% | 9.37% |
5-Year CAGR | 41.94% | 59.06% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Mastek share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of Mastek hold a 36.3% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mastek and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, Mastek paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 18.7%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of Mastek, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.