X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with Take Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs TAKE SOLUTIONS - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

TAKE SOLUTIONS 
   Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK TAKE SOLUTIONS MASTEK/
TAKE SOLUTIONS
 
P/E (TTM) x 15.9 12.6 126.0% View Chart
P/BV x 2.4 3.5 68.1% View Chart
Dividend Yield % 0.9 0.7 119.3%  

Financials

 MASTEK   TAKE SOLUTIONS
EQUITY SHARE DATA
    MASTEK
Mar-16
TAKE SOLUTIONS
Mar-14
MASTEK/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs47542 1,131.0%   
Low Rs11220 560.0%   
Sales per share (Unadj.) Rs229.166.6 343.8%  
Earnings per share (Unadj.) Rs6.04.7 126.2%  
Cash flow per share (Unadj.) Rs13.011.0 117.6%  
Dividends per share (Unadj.) Rs2.501.00 250.0%  
Dividend yield (eoy) %0.93.2 26.4%  
Book value per share (Unadj.) Rs138.838.4 361.5%  
Shares outstanding (eoy) m23.00122.40 18.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.5 275.4%   
Avg P/E ratio x49.16.5 750.5%  
P/CF ratio (eoy) x22.72.8 805.2%  
Price / Book Value ratio x2.10.8 261.9%  
Dividend payout %41.821.1 198.2%   
Avg Mkt Cap Rs m6,7513,794 177.9%   
No. of employees `0001.3NA-   
Total wages/salary Rs m2,8112,265 124.1%   
Avg. sales/employee Rs Th4,059.6NM-  
Avg. wages/employee Rs Th2,165.9NM-  
Avg. net profit/employee Rs Th105.9NM-  
INCOME DATA
Net Sales Rs m5,2698,155 64.6%  
Other income Rs m17462 282.8%   
Total revenues Rs m5,4438,217 66.2%   
Gross profit Rs m1821,473 12.4%  
Depreciation Rs m161769 20.9%   
Interest Rs m5138 3.6%   
Profit before tax Rs m190628 30.3%   
Minority Interest Rs m0-38 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-250-   
Tax Rs m2710 274.5%   
Profit after tax Rs m138580 23.7%  
Gross profit margin %3.518.1 19.1%  
Effective tax rate %14.41.6 905.4%   
Net profit margin %2.67.1 36.7%  
BALANCE SHEET DATA
Current assets Rs m2,7664,776 57.9%   
Current liabilities Rs m1,0252,704 37.9%   
Net working cap to sales %33.025.4 130.1%  
Current ratio x2.71.8 152.8%  
Inventory Days Days08 0.0%  
Debtors Days Days67100 67.3%  
Net fixed assets Rs m6591,776 37.1%   
Share capital Rs m115120 95.8%   
"Free" reserves Rs m2,7694,068 68.1%   
Net worth Rs m3,1934,701 67.9%   
Long term debt Rs m2576 0.3%   
Total assets Rs m4,2798,713 49.1%  
Interest coverage x39.15.6 702.8%   
Debt to equity ratio x00.1 0.5%  
Sales to assets ratio x1.20.9 131.6%   
Return on assets %3.38.2 40.4%  
Return on equity %4.312.3 34.9%  
Return on capital %5.313.8 38.6%  
Exports to sales %00-   
Imports to sales %0.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m26NA-   
Fx inflow Rs m3,549104 3,412.6%   
Fx outflow Rs m2,27223 10,054.0%   
Net fx Rs m1,27781 1,568.6%   
CASH FLOW
From Operations Rs m315998 31.6%  
From Investments Rs m156-909 -17.2%  
From Financial Activity Rs m-44-69 64.2%  
Net Cashflow Rs m-56821 -2,768.3%  

Share Holding

Indian Promoters % 51.9 10.5 494.3%  
Foreign collaborators % 0.0 57.9 -  
Indian inst/Mut Fund % 7.3 0.7 1,042.9%  
FIIs % 14.9 0.6 2,483.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 30.3 85.5%  
Shareholders   16,317 17,774 91.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   HOV SERVICES  MINDTREE LTD  NIIT TECHNOLOGIES  ECLERX SERVICES  TANLA SOLUTIONS  

Compare MASTEK With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Aug 18, 2017 (Close)

TRACK MASTEK

COMPARE MASTEK WITH

MARKET STATS