Compare United Spirits with G.M. BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs G.M. BREWERIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS G.M. BREWERIES UNITED SPIRITS/
G.M. BREWERIES
 
P/E (TTM) x 81.6 11.9 685.3% View Chart
P/BV x 13.1 2.1 620.7% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 UNITED SPIRITS   G.M. BREWERIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-21
G.M. BREWERIES
Mar-21
UNITED SPIRITS/
G.M. BREWERIES
5-Yr Chart
Click to enlarge
High Rs662475 139.3%   
Low Rs459310 147.8%   
Sales per share (Unadj.) Rs-153.5-302.1 50.8%  
Earnings per share (Unadj.) Rs5.043.8 11.4%  
Cash flow per share (Unadj.) Rs9.146.8 19.5%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs56.7276.3 20.5%  
Shares outstanding (eoy) m726.6418.28 3,975.1%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x-3.6-1.3 280.7%   
Avg P/E ratio x112.09.0 1,249.8%  
P/CF ratio (eoy) x61.48.4 732.5%  
Price / Book Value ratio x9.91.4 695.1%  
Dividend payout %09.1 0.0%   
Avg Mkt Cap Rs m406,9187,176 5,670.7%   
No. of employees `000NANA-   
Total wages/salary Rs m5,56487 6,365.4%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m-111,559-5,522 2,020.2%  
Other income Rs m396303 130.7%   
Total revenues Rs m-111,163-5,219 2,129.9%   
Gross profit Rs m9,884753 1,312.4%  
Depreciation Rs m2,99155 5,457.0%   
Interest Rs m1,8761 297,777.8%   
Profit before tax Rs m5,4131,001 541.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,779200 890.9%   
Profit after tax Rs m3,634801 453.7%  
Gross profit margin %-8.9-13.6 65.0%  
Effective tax rate %32.920.0 164.7%   
Net profit margin %-3.3-14.5 22.5%  
BALANCE SHEET DATA
Current assets Rs m48,030943 5,095.9%   
Current liabilities Rs m43,377644 6,737.5%   
Net working cap to sales %-4.2-5.4 77.1%  
Current ratio x1.11.5 75.6%  
Inventory Days Days-52-265 19.5%  
Debtors Days Days-72-6 1,168.2%  
Net fixed assets Rs m35,6294,787 744.3%   
Share capital Rs m1,453183 794.6%   
"Free" reserves Rs m39,7454,867 816.6%   
Net worth Rs m41,1985,050 815.8%   
Long term debt Rs m220-   
Total assets Rs m83,6595,729 1,460.1%  
Interest coverage x3.91,589.2 0.2%   
Debt to equity ratio x00-  
Sales to assets ratio x-1.3-1.0 138.4%   
Return on assets %6.614.0 47.1%  
Return on equity %8.815.9 55.6%  
Return on capital %17.719.8 89.2%  
Exports to sales %00-   
Imports to sales %-3.40-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,781NA-   
Fx inflow Rs m2,1710-   
Fx outflow Rs m3,7810-   
Net fx Rs m-1,6100-   
CASH FLOW
From Operations Rs m18,17714 128,823.5%  
From Investments Rs m-992101 -982.5%  
From Financial Activity Rs m-17,068-55 30,769.8%  
Net Cashflow Rs m11760 196.3%  

Share Holding

Indian Promoters % 3.7 74.4 5.0%  
Foreign collaborators % 54.8 0.0 -  
Indian inst/Mut Fund % 27.6 1.4 2,000.0%  
FIIs % 23.3 1.4 1,684.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.5 25.6 162.4%  
Shareholders   77,996 24,968 312.4%  
Pledged promoter(s) holding % 82.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   SILVER OAK  RADICO KHAITAN  MOUNTT SHIV.  TILAKNAGAR IND.  PIONEER DISTILLERIES  



Today's Market

Sensex Slumps 700 Points from Day's High to End Lower; Tata Steel & SBI Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

More Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

How to Create a Second Income from Trading(Profit Hunter)

Sep 10, 2021

My trading system that works in all kinds of markets.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 17, 2021 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS