Compare United Spirits with Lakshmi Energy - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs LAKSHMI OVERSEAS IND. - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

LAKSHMI OVERSEAS IND. 
   Change

Lakshmi Energy & Foods Ltd (LEAF), one of the largest producers of rice in the world, has been in operation since 1981. LEAF has 1.3 MT per annum paddy processing capacity complemented by a well spread out storage capacity of over 300,000 MT, which i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS LAKSHMI OVERSEAS IND. UNITED SPIRITS/
LAKSHMI OVERSEAS IND.
 
P/E (TTM) x 12.9 0.3 4,219.1% View Chart
P/BV x 2.7 0.0 9,391.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   LAKSHMI OVERSEAS IND.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
LAKSHMI OVERSEAS IND.
Mar-18
UNITED SPIRITS/
LAKSHMI OVERSEAS IND.
5-Yr Chart
Click to enlarge
High Rs72558 1,257.0%   
Low Rs57718 3,207.2%   
Sales per share (Unadj.) Rs642.882.9 775.6%  
Earnings per share (Unadj.) Rs47.0-39.8 -118.3%  
Cash flow per share (Unadj.) Rs61.8-38.4 -160.8%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs212.785.9 247.7%  
Shares outstanding (eoy) m145.3273.63 197.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.5 221.9%   
Avg P/E ratio x13.8-1.0 -1,455.0%  
P/CF ratio (eoy) x10.5-1.0 -1,070.2%  
Price / Book Value ratio x3.10.4 694.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m94,6472,787 3,396.1%   
No. of employees `0003.50.2 1,896.3%   
Total wages/salary Rs m6,89870 9,826.2%   
Avg. sales/employee Rs Th26,341.832,632.6 80.7%   
Avg. wages/employee Rs Th1,945.3375.4 518.2%   
Avg. net profit/employee Rs Th1,927.8-15,662.0 -12.3%   
INCOME DATA
Net Sales Rs m93,4086,102 1,530.7%  
Other income Rs m6922 34,600.0%   
Total revenues Rs m94,1006,104 1,541.5%   
Gross profit Rs m13,918-2,830 -491.8%  
Depreciation Rs m2,14798 2,190.8%   
Interest Rs m2,3728 29,650.0%   
Profit before tax Rs m10,091-2,934 -344.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281-5 -65,620.0%   
Profit after tax Rs m6,836-2,929 -233.4%  
Gross profit margin %14.9-46.4 -32.1%  
Effective tax rate %32.50.2 19,078.0%   
Net profit margin %7.3-48.0 -15.2%  
BALANCE SHEET DATA
Current assets Rs m52,6389,387 560.7%   
Current liabilities Rs m51,8784,549 1,140.5%   
Net working cap to sales %0.879.3 1.0%  
Current ratio x1.02.1 49.2%  
Inventory Days Days76324 23.3%  
Debtors Days Days99237 42.0%  
Net fixed assets Rs m19,8488,258 240.4%   
Share capital Rs m1,453147 986.4%   
"Free" reserves Rs m29,4506,174 477.0%   
Net worth Rs m30,9036,322 488.9%   
Long term debt Rs m7,8047,591 102.8%   
Total assets Rs m91,08918,772 485.2%  
Interest coverage x5.3-365.7 -1.4%   
Debt to equity ratio x0.31.2 21.0%  
Sales to assets ratio x1.00.3 315.4%   
Return on assets %10.1-15.6 -65.0%  
Return on equity %22.1-46.3 -47.7%  
Return on capital %32.3-21.0 -153.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0950-   
Fx outflow Rs m2,9595 60,260.7%   
Net fx Rs m-1,864-5 37,955.2%   
CASH FLOW
From Operations Rs m9,483-6,272 -151.2%  
From Investments Rs m-6555,815 -11.3%  
From Financial Activity Rs m-8,083445 -1,814.8%  
Net Cashflow Rs m745-11 -6,651.8%  

Share Holding

Indian Promoters % 27.5 50.0 55.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.9 690.0%  
FIIs % 45.8 9.4 487.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 39.8 50.8%  
Shareholders   89,114 21,049 423.4%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GUJ.AMB.EXP.  SANWARIA CONSUMER  BRITANNIA  KWALITY  VADILAL INDUSTRIES  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End Higher as IT and Energy Stocks Outperform; ONGC Rallies 6.8%(Closing)

Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

This is Goodbye!(Fast Profits Daily)

Nov 10, 2020

Keep me in your thought's dear viewers!

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 23, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - RUCHI SOYA INDUSTRIES COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS