X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Lakshmi Energy - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs LAKSHMI OVERSEAS IND. - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

LAKSHMI OVERSEAS IND. 
   Change

Lakshmi Energy & Foods Ltd (LEAF), one of the largest producers of rice in the world, has been in operation since 1981. LEAF has 1.3 MT per annum paddy processing capacity complemented by a well spread out storage capacity of over 300,000 MT, which i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS LAKSHMI OVERSEAS IND. UNITED SPIRITS/
LAKSHMI OVERSEAS IND.
 
P/E (TTM) x 87.1 2.8 3,080.4% View Chart
P/BV x 26.2 0.5 5,218.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   LAKSHMI OVERSEAS IND.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
LAKSHMI OVERSEAS IND.
Mar-16
UNITED SPIRITS/
LAKSHMI OVERSEAS IND.
5-Yr Chart
Click to enlarge
High Rs2,72922 12,350.2%   
Low Rs1,7758 21,647.6%   
Sales per share (Unadj.) Rs606.8157.4 385.6%  
Earnings per share (Unadj.) Rs6.4-13.2 -48.7%  
Cash flow per share (Unadj.) Rs19.4-8.4 -232.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.949.5 248.5%  
Shares outstanding (eoy) m145.3266.90 217.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.1 3,855.3%   
Avg P/E ratio x351.9-1.2 -30,547.8%  
P/CF ratio (eoy) x116.2-1.8 -6,407.5%  
Price / Book Value ratio x18.30.3 5,983.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,2971,014 32,292.6%   
No. of employees `0005.00.3 1,798.6%   
Total wages/salary Rs m6,88281 8,517.3%   
Avg. sales/employee Rs Th17,635.037,866.7 46.6%   
Avg. wages/employee Rs Th1,376.4290.6 473.6%   
Avg. net profit/employee Rs Th186.0-3,164.6 -5.9%   
INCOME DATA
Net Sales Rs m88,17510,527 837.6%  
Other income Rs m1,0539 11,700.0%   
Total revenues Rs m89,22810,536 846.9%   
Gross profit Rs m9,892520 1,903.4%  
Depreciation Rs m1,886321 587.5%   
Interest Rs m3,751335 1,119.7%   
Profit before tax Rs m5,308-127 -4,169.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681-845 435.7%   
Tax Rs m697-92 -754.6%   
Profit after tax Rs m930-880 -105.7%  
Gross profit margin %11.24.9 227.2%  
Effective tax rate %13.172.6 18.1%   
Net profit margin %1.1-8.4 -12.6%  
BALANCE SHEET DATA
Current assets Rs m57,49112,685 453.2%   
Current liabilities Rs m61,9896,525 950.1%   
Net working cap to sales %-5.158.5 -8.7%  
Current ratio x0.91.9 47.7%  
Inventory Days Days80254 31.4%  
Debtors Days Days122161 75.9%  
Net fixed assets Rs m21,1592,129 994.0%   
Share capital Rs m1,453133 1,092.7%   
"Free" reserves Rs m10,0293,175 315.8%   
Net worth Rs m17,8563,309 539.7%   
Long term debt Rs m8,6976,439 135.1%   
Total assets Rs m88,95916,634 534.8%  
Interest coverage x2.40.6 389.5%   
Debt to equity ratio x0.51.9 25.0%  
Sales to assets ratio x1.00.6 156.6%   
Return on assets %5.3-3.3 -160.7%  
Return on equity %5.2-26.6 -19.6%  
Return on capital %20.3-6.5 -309.9%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3989 16,069.0%   
Fx outflow Rs m2,746234 1,175.5%   
Net fx Rs m-1,348-225 599.4%   
CASH FLOW
From Operations Rs m6,468-1,461 -442.8%  
From Investments Rs m-2,273-56 4,066.2%  
From Financial Activity Rs m-4,7491,514 -313.7%  
Net Cashflow Rs m-502-3 17,928.6%  

Share Holding

Indian Promoters % 27.5 50.0 55.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 0.9 690.0%  
FIIs % 45.8 9.4 487.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 39.8 50.8%  
Shareholders   89,114 21,049 423.4%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GODFREY PHILLIPS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  RASOYA PROTEINS  DABUR  

Compare UNITED SPIRITS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 20, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS