Compare United Spirits with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs UNITED BREWERIES - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS UNITED BREWERIES UNITED SPIRITS/
UNITED BREWERIES
 
P/E (TTM) x 11.6 67.3 17.3% View Chart
P/BV x 2.9 10.7 27.2% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   UNITED BREWERIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
UNITED BREWERIES
Mar-19
UNITED SPIRITS/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs7251,494 48.6%   
Low Rs577945 61.1%   
Sales per share (Unadj.) Rs642.8244.8 262.6%  
Earnings per share (Unadj.) Rs47.021.3 221.0%  
Cash flow per share (Unadj.) Rs61.831.1 198.7%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs212.7120.3 176.7%  
Shares outstanding (eoy) m145.32264.41 55.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.05.0 20.3%   
Avg P/E ratio x13.857.3 24.2%  
P/CF ratio (eoy) x10.539.2 26.9%  
Price / Book Value ratio x3.110.1 30.2%  
Dividend payout %011.7 0.0%   
Avg Mkt Cap Rs m94,647322,422 29.4%   
No. of employees `0003.53.0 116.6%   
Total wages/salary Rs m6,8984,439 155.4%   
Avg. sales/employee Rs Th26,341.821,276.9 123.8%   
Avg. wages/employee Rs Th1,945.31,459.1 133.3%   
Avg. net profit/employee Rs Th1,927.81,850.0 104.2%   
INCOME DATA
Net Sales Rs m93,40864,724 144.3%  
Other income Rs m692317 218.3%   
Total revenues Rs m94,10065,041 144.7%   
Gross profit Rs m13,91811,378 122.3%  
Depreciation Rs m2,1472,598 82.6%   
Interest Rs m2,372312 760.3%   
Profit before tax Rs m10,0918,785 114.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2813,157 103.9%   
Profit after tax Rs m6,8365,628 121.5%  
Gross profit margin %14.917.6 84.8%  
Effective tax rate %32.535.9 90.5%   
Net profit margin %7.38.7 84.2%  
BALANCE SHEET DATA
Current assets Rs m52,63829,997 175.5%   
Current liabilities Rs m51,87820,986 247.2%   
Net working cap to sales %0.813.9 5.8%  
Current ratio x1.01.4 71.0%  
Inventory Days Days7658 130.0%  
Debtors Days Days9985 116.7%  
Net fixed assets Rs m19,84819,421 102.2%   
Share capital Rs m1,453264 549.5%   
"Free" reserves Rs m29,45031,555 93.3%   
Net worth Rs m30,90331,819 97.1%   
Long term debt Rs m7,804754 1,034.6%   
Total assets Rs m91,08953,786 169.4%  
Interest coverage x5.329.2 18.0%   
Debt to equity ratio x0.30 1,065.3%  
Sales to assets ratio x1.01.2 85.2%   
Return on assets %10.111.0 91.5%  
Return on equity %22.117.7 125.1%  
Return on capital %32.327.9 115.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0952,467 44.4%   
Fx outflow Rs m2,9592,882 102.7%   
Net fx Rs m-1,864-415 449.1%   
CASH FLOW
From Operations Rs m9,4836,444 147.2%  
From Investments Rs m-655-4,297 15.2%  
From Financial Activity Rs m-8,083-1,900 425.4%  
Net Cashflow Rs m745247 301.9%  

Share Holding

Indian Promoters % 27.5 26.9 102.3%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 6.2 3.5 177.4%  
FIIs % 45.8 2.4 1,908.8%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 41.8 48.3%  
Shareholders   89,114 56,460 157.8%  
Pledged promoter(s) holding % 3.8 25.3 14.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   MCLEOD RUSSEL  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 292 Points Higher; Automobile and Metal Stocks Witness Buying(Closing)

After opening the day marginally higher, Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 15, 2019 03:37 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - ITC COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS