Compare MCLEOD RUSSEL with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs KWALITY - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL KWALITY MCLEOD RUSSEL/
KWALITY
 
P/E (TTM) x 10.8 -0.0 - View Chart
P/BV x 0.1 0.0 205.8% View Chart
Dividend Yield % 4.6 6.5 70.5%  

Financials

 MCLEOD RUSSEL   KWALITY
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
KWALITY
Mar-18
MCLEOD RUSSEL/
KWALITY
5-Yr Chart
Click to enlarge
High Rs248169 146.8%   
Low Rs13760 227.5%   
Sales per share (Unadj.) Rs187.8303.3 61.9%  
Earnings per share (Unadj.) Rs20.03.8 523.3%  
Cash flow per share (Unadj.) Rs29.49.1 324.1%  
Dividends per share (Unadj.) Rs0.500.10 500.0%  
Dividend yield (eoy) %0.30.1 297.5%  
Book value per share (Unadj.) Rs198.052.1 380.3%  
Shares outstanding (eoy) m109.46241.35 45.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.4 271.4%   
Avg P/E ratio x9.630.0 32.1%  
P/CF ratio (eoy) x6.612.7 51.9%  
Price / Book Value ratio x1.02.2 44.2%  
Dividend payout %2.52.6 95.6%   
Avg Mkt Cap Rs m21,10927,695 76.2%   
No. of employees `00075.8NA-   
Total wages/salary Rs m9,068591 1,534.3%   
Avg. sales/employee Rs Th271.1NM-  
Avg. wages/employee Rs Th119.6NM-  
Avg. net profit/employee Rs Th28.9NM-  
INCOME DATA
Net Sales Rs m20,55373,194 28.1%  
Other income Rs m3,918133 2,957.2%   
Total revenues Rs m24,47173,326 33.4%   
Gross profit Rs m1,4235,233 27.2%  
Depreciation Rs m1,0221,263 80.9%   
Interest Rs m1,8042,449 73.6%   
Profit before tax Rs m2,5161,654 152.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324730 44.4%   
Profit after tax Rs m2,192924 237.3%  
Gross profit margin %6.97.1 96.8%  
Effective tax rate %12.944.1 29.2%   
Net profit margin %10.71.3 845.1%  
BALANCE SHEET DATA
Current assets Rs m14,40328,167 51.1%   
Current liabilities Rs m10,32117,431 59.2%   
Net working cap to sales %19.914.7 135.4%  
Current ratio x1.41.6 86.4%  
Inventory Days Days4112 352.0%  
Debtors Days Days2295 23.6%  
Net fixed assets Rs m22,2675,231 425.6%   
Share capital Rs m462241 191.3%   
"Free" reserves Rs m21,21212,325 172.1%   
Net worth Rs m21,67412,566 172.5%   
Long term debt Rs m4,0794,681 87.1%   
Total assets Rs m38,42834,812 110.4%  
Interest coverage x2.41.7 143.0%   
Debt to equity ratio x0.20.4 50.5%  
Sales to assets ratio x0.52.1 25.4%   
Return on assets %10.49.7 107.3%  
Return on equity %10.17.3 137.6%  
Return on capital %16.823.8 70.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,460918 595.0%   
Fx outflow Rs m127938 13.5%   
Net fx Rs m5,333-20 -26,799.0%   
CASH FLOW
From Operations Rs m2,179855 254.9%  
From Investments Rs m-1,675-974 172.0%  
From Financial Activity Rs m-275-72 384.1%  
Net Cashflow Rs m228-192 -119.0%  

Share Holding

Indian Promoters % 20.9 36.8 56.7%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.0 -  
FIIs % 30.8 9.2 336.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 63.2 21.7%  
Shareholders   56,639 21,556 262.8%  
Pledged promoter(s) holding % 11.7 91.2 12.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TATA GLOBAL  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks 642 Points; Automobile and Realty Stocks Plunge(Closing)

Indian share markets fell sharply today amid fears of rising crude oil prices and weakness in the rupee rattled investor sentiment.

Related Views on News

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Sep 17, 2019 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - UNITED BREWERIES COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS