Compare MCLEOD RUSSEL with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs KWALITY - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL KWALITY MCLEOD RUSSEL/
KWALITY
 
P/E (TTM) x -0.4 -0.0 - View Chart
P/BV x 0.0 0.1 56.5% View Chart
Dividend Yield % 5.8 2.3 256.7%  

Financials

 MCLEOD RUSSEL   KWALITY
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
KWALITY
Mar-18
MCLEOD RUSSEL/
KWALITY
5-Yr Chart
Click to enlarge
High Rs248169 146.8%   
Low Rs13760 227.5%   
Sales per share (Unadj.) Rs187.8303.3 61.9%  
Earnings per share (Unadj.) Rs20.03.8 523.3%  
Cash flow per share (Unadj.) Rs29.49.1 324.1%  
Dividends per share (Unadj.) Rs0.500.10 500.0%  
Dividend yield (eoy) %0.30.1 297.5%  
Book value per share (Unadj.) Rs198.052.1 380.3%  
Shares outstanding (eoy) m109.46241.35 45.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.4 271.4%   
Avg P/E ratio x9.630.0 32.1%  
P/CF ratio (eoy) x6.612.7 51.9%  
Price / Book Value ratio x1.02.2 44.2%  
Dividend payout %2.52.6 95.6%   
Avg Mkt Cap Rs m21,10927,695 76.2%   
No. of employees `00075.8NA-   
Total wages/salary Rs m9,068591 1,534.3%   
Avg. sales/employee Rs Th271.1NM-  
Avg. wages/employee Rs Th119.6NM-  
Avg. net profit/employee Rs Th28.9NM-  
INCOME DATA
Net Sales Rs m20,55373,194 28.1%  
Other income Rs m3,918133 2,957.2%   
Total revenues Rs m24,47173,326 33.4%   
Gross profit Rs m1,4235,233 27.2%  
Depreciation Rs m1,0221,263 80.9%   
Interest Rs m1,8042,449 73.6%   
Profit before tax Rs m2,5161,654 152.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324730 44.4%   
Profit after tax Rs m2,192924 237.3%  
Gross profit margin %6.97.1 96.8%  
Effective tax rate %12.944.1 29.2%   
Net profit margin %10.71.3 845.1%  
BALANCE SHEET DATA
Current assets Rs m14,40328,167 51.1%   
Current liabilities Rs m10,32117,431 59.2%   
Net working cap to sales %19.914.7 135.4%  
Current ratio x1.41.6 86.4%  
Inventory Days Days4112 352.0%  
Debtors Days Days2295 23.6%  
Net fixed assets Rs m22,2675,231 425.6%   
Share capital Rs m462241 191.3%   
"Free" reserves Rs m21,21212,325 172.1%   
Net worth Rs m21,67412,566 172.5%   
Long term debt Rs m4,0794,681 87.1%   
Total assets Rs m38,42834,812 110.4%  
Interest coverage x2.41.7 143.0%   
Debt to equity ratio x0.20.4 50.5%  
Sales to assets ratio x0.52.1 25.4%   
Return on assets %10.49.7 107.3%  
Return on equity %10.17.3 137.6%  
Return on capital %16.823.8 70.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,460918 595.0%   
Fx outflow Rs m127938 13.5%   
Net fx Rs m5,333-20 -26,799.0%   
CASH FLOW
From Operations Rs m2,179855 254.9%  
From Investments Rs m-1,675-974 172.0%  
From Financial Activity Rs m-275-72 384.1%  
Net Cashflow Rs m228-192 -119.0%  

Share Holding

Indian Promoters % 20.9 36.8 56.7%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.0 -  
FIIs % 30.8 9.2 336.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 63.2 21.7%  
Shareholders   56,639 21,556 262.8%  
Pledged promoter(s) holding % 11.7 91.2 12.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  SAVITA OIL  RADICO KHAITAN  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 408 Points Higher; Banking and Metal Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest after a 1-day hiatus and ended on a strong note today.

Related Views on News

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jul 9, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS