X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with KWALITY DAIRY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs KWALITY DAIRY - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL KWALITY DAIRY MCLEOD RUSSEL/
KWALITY DAIRY
 
P/E (TTM) x -19.7 18.2 - View Chart
P/BV x 0.9 3.4 26.8% View Chart
Dividend Yield % 1.1 0.1 1,542.9%  

Financials

 MCLEOD RUSSEL   KWALITY DAIRY
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
KWALITY DAIRY
Mar-16
MCLEOD RUSSEL/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs269154 174.8%   
Low Rs13038 341.3%   
Sales per share (Unadj.) Rs176.0286.5 61.4%  
Earnings per share (Unadj.) Rs3.47.8 44.0%  
Cash flow per share (Unadj.) Rs10.98.8 124.1%  
Dividends per share (Unadj.) Rs2.000.10 2,000.0%  
Dividend yield (eoy) %1.00.1 962.6%  
Book value per share (Unadj.) Rs191.438.6 495.8%  
Shares outstanding (eoy) m109.46223.91 48.9%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x1.10.3 338.2%   
Avg P/E ratio x58.412.4 472.6%  
P/CF ratio (eoy) x18.210.9 167.4%  
Price / Book Value ratio x1.02.5 41.9%  
Dividend payout %58.71.3 4,549.2%   
Avg Mkt Cap Rs m21,79921,462 101.6%   
No. of employees `00079.0NA-   
Total wages/salary Rs m7,539343 2,199.8%   
Avg. sales/employee Rs Th243.9NM-  
Avg. wages/employee Rs Th95.5NM-  
Avg. net profit/employee Rs Th4.7NM-  
INCOME DATA
Net Sales Rs m19,26364,141 30.0%  
Other income Rs m902298 302.8%   
Total revenues Rs m20,16564,438 31.3%   
Gross profit Rs m1,6663,887 42.9%  
Depreciation Rs m822234 351.7%   
Interest Rs m1,0981,575 69.7%   
Profit before tax Rs m6482,377 27.2%   
Minority Interest Rs m-700-   
Prior Period Items Rs m-30-   
Extraordinary Inc (Exp) Rs m-210-   
Tax Rs m180641 28.1%   
Profit after tax Rs m3731,736 21.5%  
Gross profit margin %8.66.1 142.7%  
Effective tax rate %27.927.0 103.3%   
Net profit margin %1.92.7 71.6%  
BALANCE SHEET DATA
Current assets Rs m9,53520,915 45.6%   
Current liabilities Rs m8,53914,286 59.8%   
Net working cap to sales %5.210.3 50.0%  
Current ratio x1.11.5 76.3%  
Inventory Days Days4710 487.7%  
Debtors Days Days2194 22.1%  
Net fixed assets Rs m22,6212,674 845.9%   
Share capital Rs m547224 244.4%   
"Free" reserves Rs m13,5007,121 189.6%   
Net worth Rs m20,9488,642 242.4%   
Long term debt Rs m3,2602,560 127.4%   
Total assets Rs m33,53525,506 131.5%  
Interest coverage x1.62.5 63.3%   
Debt to equity ratio x0.20.3 52.5%  
Sales to assets ratio x0.62.5 22.8%   
Return on assets %4.413.0 33.8%  
Return on equity %1.820.1 8.9%  
Return on capital %6.835.3 19.3%  
Exports to sales %18.611.4 163.6%   
Imports to sales %0.311.0 3.0%   
Exports (fob) Rs m3,5887,305 49.1%   
Imports (cif) Rs m647,062 0.9%   
Fx inflow Rs m3,7167,305 50.9%   
Fx outflow Rs m1387,077 1.9%   
Net fx Rs m3,578228 1,569.3%   
CASH FLOW
From Operations Rs m1,8671,133 164.9%  
From Investments Rs m-2,733-2,236 122.2%  
From Financial Activity Rs m8921,319 67.7%  
Net Cashflow Rs m27215 12.4%  

Share Holding

Indian Promoters % 20.9 74.9 27.9%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.1 14,000.0%  
FIIs % 30.8 0.5 5,923.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 24.5 55.9%  
Shareholders   56,639 21,556 262.8%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   NESTLE  SAVITA OIL TECH.  HERITAGE FOOD  ITC LTD  JUBILANT FOODWORKS  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 18, 2017 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS