Compare MCLEOD RUSSEL with Lakshmi Energy - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs LAKSHMI OVERSEAS IND. - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

LAKSHMI OVERSEAS IND. 
   Change

Lakshmi Energy & Foods Ltd (LEAF), one of the largest producers of rice in the world, has been in operation since 1981. LEAF has 1.3 MT per annum paddy processing capacity complemented by a well spread out storage capacity of over 300,000 MT, which i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL LAKSHMI OVERSEAS IND. MCLEOD RUSSEL/
LAKSHMI OVERSEAS IND.
 
P/E (TTM) x -0.9 0.3 - View Chart
P/BV x 0.1 0.0 321.0% View Chart
Dividend Yield % 2.8 0.0 -  

Financials

 MCLEOD RUSSEL   LAKSHMI OVERSEAS IND.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
LAKSHMI OVERSEAS IND.
Mar-18
MCLEOD RUSSEL/
LAKSHMI OVERSEAS IND.
5-Yr Chart
Click to enlarge
High Rs24858 430.3%   
Low Rs13718 763.3%   
Sales per share (Unadj.) Rs187.882.9 226.6%  
Earnings per share (Unadj.) Rs20.0-39.8 -50.3%  
Cash flow per share (Unadj.) Rs29.4-38.4 -76.4%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs198.085.9 230.6%  
Shares outstanding (eoy) m109.4673.63 148.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.5 224.9%   
Avg P/E ratio x9.6-1.0 -1,012.3%  
P/CF ratio (eoy) x6.6-1.0 -667.2%  
Price / Book Value ratio x1.00.4 220.9%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m21,1092,787 757.5%   
No. of employees `00075.80.2 40,542.2%   
Total wages/salary Rs m9,06870 12,916.7%   
Avg. sales/employee Rs Th271.132,632.6 0.8%   
Avg. wages/employee Rs Th119.6375.4 31.9%   
Avg. net profit/employee Rs Th28.9-15,662.0 -0.2%   
INCOME DATA
Net Sales Rs m20,5536,102 336.8%  
Other income Rs m3,9182 195,915.0%   
Total revenues Rs m24,4716,104 400.9%   
Gross profit Rs m1,423-2,830 -50.3%  
Depreciation Rs m1,02298 1,043.1%   
Interest Rs m1,8048 22,546.3%   
Profit before tax Rs m2,516-2,934 -85.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324-5 -6,478.6%   
Profit after tax Rs m2,192-2,929 -74.8%  
Gross profit margin %6.9-46.4 -14.9%  
Effective tax rate %12.90.2 7,555.9%   
Net profit margin %10.7-48.0 -22.2%  
BALANCE SHEET DATA
Current assets Rs m14,4039,387 153.4%   
Current liabilities Rs m10,3214,549 226.9%   
Net working cap to sales %19.979.3 25.0%  
Current ratio x1.42.1 67.6%  
Inventory Days Days41324 12.8%  
Debtors Days Days22237 9.5%  
Net fixed assets Rs m22,2678,258 269.7%   
Share capital Rs m462147 313.6%   
"Free" reserves Rs m21,2126,174 343.5%   
Net worth Rs m21,6746,322 342.9%   
Long term debt Rs m4,0797,591 53.7%   
Total assets Rs m38,42818,772 204.7%  
Interest coverage x2.4-365.7 -0.7%   
Debt to equity ratio x0.21.2 15.7%  
Sales to assets ratio x0.50.3 164.5%   
Return on assets %10.4-15.6 -66.8%  
Return on equity %10.1-46.3 -21.8%  
Return on capital %16.8-21.0 -79.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4600-   
Fx outflow Rs m1275 2,577.0%   
Net fx Rs m5,333-5 -108,615.1%   
CASH FLOW
From Operations Rs m2,179-6,272 -34.7%  
From Investments Rs m-1,6755,815 -28.8%  
From Financial Activity Rs m-275445 -61.8%  
Net Cashflow Rs m228-11 -2,039.3%  

Share Holding

Indian Promoters % 20.9 50.0 41.8%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.9 1,088.9%  
FIIs % 30.8 9.4 327.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 39.8 34.4%  
Shareholders   56,639 21,049 269.1%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   DABUR  KAVERI SEED  SAVITA OIL  GODFREY PHILLIPS  ITC  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 26, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS