X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GSK CONSUMER - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GSK CONSUMER MCLEOD RUSSEL/
GSK CONSUMER
 
P/E (TTM) x 20.4 35.7 57.2% View Chart
P/BV x 0.7 8.7 7.6% View Chart
Dividend Yield % 0.4 1.0 36.7%  

Financials

 MCLEOD RUSSEL   GSK CONSUMER
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
GSK CONSUMER
Mar-18
MCLEOD RUSSEL/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2486,793 3.7%   
Low Rs1374,919 2.8%   
Sales per share (Unadj.) Rs187.81,026.3 18.3%  
Earnings per share (Unadj.) Rs20.0166.5 12.0%  
Cash flow per share (Unadj.) Rs29.4181.8 16.2%  
Dividends per share (Unadj.) Rs0.5075.00 0.7%  
Dividend yield (eoy) %0.31.3 20.2%  
Book value per share (Unadj.) Rs198.0828.6 23.9%  
Shares outstanding (eoy) m109.4642.06 260.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.05.7 18.0%   
Avg P/E ratio x9.635.2 27.4%  
P/CF ratio (eoy) x6.632.2 20.4%  
Price / Book Value ratio x1.07.1 13.8%  
Dividend payout %2.545.1 5.5%   
Avg Mkt Cap Rs m21,109246,284 8.6%   
No. of employees `00075.84.0 1,903.4%   
Total wages/salary Rs m9,0685,277 171.8%   
Avg. sales/employee Rs Th271.110,837.3 2.5%   
Avg. wages/employee Rs Th119.61,325.0 9.0%   
Avg. net profit/employee Rs Th28.91,757.7 1.6%   
INCOME DATA
Net Sales Rs m20,55343,165 47.6%  
Other income Rs m3,9182,574 152.2%   
Total revenues Rs m24,47145,739 53.5%   
Gross profit Rs m1,4238,834 16.1%  
Depreciation Rs m1,022644 158.8%   
Interest Rs m1,80420 8,885.2%   
Profit before tax Rs m2,51610,744 23.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3243,743 8.7%   
Profit after tax Rs m2,1927,001 31.3%  
Gross profit margin %6.920.5 33.8%  
Effective tax rate %12.934.8 37.0%   
Net profit margin %10.716.2 65.7%  
BALANCE SHEET DATA
Current assets Rs m14,40345,620 31.6%   
Current liabilities Rs m10,32117,426 59.2%   
Net working cap to sales %19.965.3 30.4%  
Current ratio x1.42.6 53.3%  
Inventory Days Days4135 119.8%  
Debtors Days Days2224 94.9%  
Net fixed assets Rs m22,2675,138 433.4%   
Share capital Rs m462421 109.8%   
"Free" reserves Rs m21,21234,431 61.6%   
Net worth Rs m21,67434,851 62.2%   
Long term debt Rs m4,0790-   
Total assets Rs m38,42854,127 71.0%  
Interest coverage x2.4530.2 0.5%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.50.8 67.1%   
Return on assets %10.413.0 80.1%  
Return on equity %10.120.1 50.3%  
Return on capital %16.830.9 54.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4603,014 181.1%   
Fx outflow Rs m127186 68.2%   
Net fx Rs m5,3332,828 188.6%   
CASH FLOW
From Operations Rs m2,1797,230 30.1%  
From Investments Rs m-1,675-4,465 37.5%  
From Financial Activity Rs m-275-3,634 7.6%  
Net Cashflow Rs m228-868 -26.3%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 72.5 34.1%  
Indian inst/Mut Fund % 9.8 0.8 1,225.0%  
FIIs % 30.8 12.0 256.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 14.8 92.6%  
Shareholders   56,639 26,457 214.1%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   BRITANNIA  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL TECH.  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 345 Points Lower; Auto and Telecom Stocks Witness Selling(Closing)

Share markets in India witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

GSK CONSUMER Announces Quarterly Results (2QFY19); Net Profit Up 43.2% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GSK CONSUMER has posted a net profit of Rs 3 bn (up 43.2% YoY). Sales on the other hand came in at Rs 13 bn (up 14.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY19); Net Profit Up 51.6% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 51.6% YoY). Sales on the other hand came in at Rs 11 bn (up 5.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY18); Net Profit Up 20.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 20.4% YoY). Sales on the other hand came in at Rs 12 bn (down 2.4% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 12, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS