X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GSK CONSUMER - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GSK CONSUMER MCLEOD RUSSEL/
GSK CONSUMER
 
P/E (TTM) x -19.0 41.5 - View Chart
P/BV x 0.9 8.7 10.7% View Chart
Dividend Yield % 0.1 1.1 13.7%  

Financials

 MCLEOD RUSSEL   GSK CONSUMER
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
GSK CONSUMER
Mar-17
MCLEOD RUSSEL/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2206,551 3.4%   
Low Rs1374,921 2.8%   
Sales per share (Unadj.) Rs170.9947.8 18.0%  
Earnings per share (Unadj.) Rs5.9156.1 3.8%  
Cash flow per share (Unadj.) Rs15.3171.4 9.0%  
Dividends per share (Unadj.) Rs0.2570.00 0.4%  
Dividend yield (eoy) %0.11.2 11.5%  
Book value per share (Unadj.) Rs181.0742.4 24.4%  
Shares outstanding (eoy) m109.4642.06 260.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.06.1 17.2%   
Avg P/E ratio x30.336.7 82.4%  
P/CF ratio (eoy) x11.633.5 34.7%  
Price / Book Value ratio x1.07.7 12.8%  
Dividend payout %4.244.8 9.5%   
Avg Mkt Cap Rs m19,522241,265 8.1%   
No. of employees `00074.53.8 1,957.3%   
Total wages/salary Rs m8,3984,580 183.3%   
Avg. sales/employee Rs Th251.110,471.4 2.4%   
Avg. wages/employee Rs Th112.71,203.1 9.4%   
Avg. net profit/employee Rs Th8.61,724.9 0.5%   
INCOME DATA
Net Sales Rs m18,70839,865 46.9%  
Other income Rs m1,8352,439 75.2%   
Total revenues Rs m20,54342,303 48.6%   
Gross profit Rs m1,1058,335 13.3%  
Depreciation Rs m1,035642 161.3%   
Interest Rs m1,35928 4,888.5%   
Profit before tax Rs m54510,104 5.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-993,537 -2.8%   
Profit after tax Rs m6456,567 9.8%  
Gross profit margin %5.920.9 28.2%  
Effective tax rate %-18.235.0 -52.0%   
Net profit margin %3.416.5 20.9%  
BALANCE SHEET DATA
Current assets Rs m11,03541,446 26.6%   
Current liabilities Rs m10,06316,011 62.8%   
Net working cap to sales %5.263.8 8.1%  
Current ratio x1.12.6 42.4%  
Inventory Days Days4642 109.6%  
Debtors Days Days2129 72.3%  
Net fixed assets Rs m22,2855,362 415.6%   
Share capital Rs m412421 97.9%   
"Free" reserves Rs m19,39930,806 63.0%   
Net worth Rs m19,81131,227 63.4%   
Long term debt Rs m2,2640-   
Total assets Rs m34,51949,602 69.6%  
Interest coverage x1.4364.5 0.4%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.50.8 67.4%   
Return on assets %5.813.3 43.7%  
Return on equity %3.321.0 15.5%  
Return on capital %8.632.4 26.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9732,591 114.7%   
Fx outflow Rs m237282 84.3%   
Net fx Rs m2,7352,310 118.4%   
CASH FLOW
From Operations Rs m1,3726,225 22.0%  
From Investments Rs m-681-6,218 11.0%  
From Financial Activity Rs m-645-3,615 17.8%  
Net Cashflow Rs m46-3,608 -1.3%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 72.5 34.1%  
Indian inst/Mut Fund % 9.8 0.8 1,225.0%  
FIIs % 30.8 12.0 256.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 14.8 92.6%  
Shareholders   56,639 26,457 214.1%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  HERITAGE FOOD  TILAKNAGAR IND.  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 16, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS