Compare MCLEOD RUSSEL with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GSK CONSUMER - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GSK CONSUMER MCLEOD RUSSEL/
GSK CONSUMER
 
P/E (TTM) x 6.5 36.6 17.6% View Chart
P/BV x 0.0 10.8 0.3% View Chart
Dividend Yield % 7.7 0.8 917.5%  

Financials

 MCLEOD RUSSEL   GSK CONSUMER
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
GSK CONSUMER
Mar-18
MCLEOD RUSSEL/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2486,793 3.7%   
Low Rs1374,919 2.8%   
Sales per share (Unadj.) Rs187.81,026.3 18.3%  
Earnings per share (Unadj.) Rs20.0166.5 12.0%  
Cash flow per share (Unadj.) Rs29.4181.8 16.2%  
Dividends per share (Unadj.) Rs0.5075.00 0.7%  
Dividend yield (eoy) %0.31.3 20.2%  
Book value per share (Unadj.) Rs198.0828.6 23.9%  
Shares outstanding (eoy) m109.4642.06 260.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.05.7 18.0%   
Avg P/E ratio x9.635.2 27.4%  
P/CF ratio (eoy) x6.632.2 20.4%  
Price / Book Value ratio x1.07.1 13.8%  
Dividend payout %2.545.1 5.5%   
Avg Mkt Cap Rs m21,109246,284 8.6%   
No. of employees `00075.84.0 1,903.4%   
Total wages/salary Rs m9,0685,277 171.8%   
Avg. sales/employee Rs Th271.110,837.3 2.5%   
Avg. wages/employee Rs Th119.61,325.0 9.0%   
Avg. net profit/employee Rs Th28.91,757.7 1.6%   
INCOME DATA
Net Sales Rs m20,55343,165 47.6%  
Other income Rs m3,9182,574 152.2%   
Total revenues Rs m24,47145,739 53.5%   
Gross profit Rs m1,4238,834 16.1%  
Depreciation Rs m1,022644 158.8%   
Interest Rs m1,80420 8,885.2%   
Profit before tax Rs m2,51610,744 23.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3243,743 8.7%   
Profit after tax Rs m2,1927,001 31.3%  
Gross profit margin %6.920.5 33.8%  
Effective tax rate %12.934.8 37.0%   
Net profit margin %10.716.2 65.7%  
BALANCE SHEET DATA
Current assets Rs m14,40345,620 31.6%   
Current liabilities Rs m10,32117,426 59.2%   
Net working cap to sales %19.965.3 30.4%  
Current ratio x1.42.6 53.3%  
Inventory Days Days4135 119.8%  
Debtors Days Days2224 94.9%  
Net fixed assets Rs m22,2675,138 433.4%   
Share capital Rs m462421 109.8%   
"Free" reserves Rs m21,21234,431 61.6%   
Net worth Rs m21,67434,851 62.2%   
Long term debt Rs m4,0790-   
Total assets Rs m38,42854,127 71.0%  
Interest coverage x2.4530.2 0.5%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.50.8 67.1%   
Return on assets %10.413.0 80.1%  
Return on equity %10.120.1 50.3%  
Return on capital %16.830.9 54.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4603,014 181.1%   
Fx outflow Rs m127186 68.2%   
Net fx Rs m5,3332,828 188.6%   
CASH FLOW
From Operations Rs m2,1797,230 30.1%  
From Investments Rs m-1,675-4,465 37.5%  
From Financial Activity Rs m-275-3,634 7.6%  
Net Cashflow Rs m228-868 -26.3%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 72.5 34.1%  
Indian inst/Mut Fund % 9.8 0.8 1,225.0%  
FIIs % 30.8 12.0 256.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 14.8 92.6%  
Shareholders   56,639 26,457 214.1%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   AVANTI FEEDS  ITC  ZYDUS WELLNESS  GODFREY PHILLIPS  BRITANNIA  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 18, 2019 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - REI AGRO LTD. COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS