X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GSK CONSUMER - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GSK CONSUMER MCLEOD RUSSEL/
GSK CONSUMER
 
P/E (TTM) x 20.2 37.1 54.3% View Chart
P/BV x 0.7 8.2 8.8% View Chart
Dividend Yield % 0.2 1.1 17.4%  

Financials

 MCLEOD RUSSEL   GSK CONSUMER
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
GSK CONSUMER
Mar-18
MCLEOD RUSSEL/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2206,793 3.2%   
Low Rs1374,919 2.8%   
Sales per share (Unadj.) Rs170.91,026.3 16.7%  
Earnings per share (Unadj.) Rs5.9166.5 3.5%  
Cash flow per share (Unadj.) Rs15.3181.8 8.4%  
Dividends per share (Unadj.) Rs0.2575.00 0.3%  
Dividend yield (eoy) %0.11.3 10.9%  
Book value per share (Unadj.) Rs181.0828.6 21.8%  
Shares outstanding (eoy) m109.4642.06 260.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.05.7 18.3%   
Avg P/E ratio x30.335.2 86.1%  
P/CF ratio (eoy) x11.632.2 36.1%  
Price / Book Value ratio x1.07.1 13.9%  
Dividend payout %4.245.1 9.4%   
Avg Mkt Cap Rs m19,522246,284 7.9%   
No. of employees `00074.54.0 1,870.8%   
Total wages/salary Rs m8,3985,277 159.1%   
Avg. sales/employee Rs Th251.110,837.3 2.3%   
Avg. wages/employee Rs Th112.71,325.0 8.5%   
Avg. net profit/employee Rs Th8.61,757.7 0.5%   
INCOME DATA
Net Sales Rs m18,70843,165 43.3%  
Other income Rs m1,8352,574 71.3%   
Total revenues Rs m20,54345,739 44.9%   
Gross profit Rs m1,1058,834 12.5%  
Depreciation Rs m1,035644 160.8%   
Interest Rs m1,35920 6,694.6%   
Profit before tax Rs m54510,744 5.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-993,743 -2.7%   
Profit after tax Rs m6457,001 9.2%  
Gross profit margin %5.920.5 28.8%  
Effective tax rate %-18.234.8 -52.2%   
Net profit margin %3.416.2 21.2%  
BALANCE SHEET DATA
Current assets Rs m11,03545,620 24.2%   
Current liabilities Rs m10,06317,426 57.7%   
Net working cap to sales %5.265.3 8.0%  
Current ratio x1.12.6 41.9%  
Inventory Days Days4635 133.7%  
Debtors Days Days2124 90.2%  
Net fixed assets Rs m22,2855,138 433.7%   
Share capital Rs m412421 97.9%   
"Free" reserves Rs m19,39934,431 56.3%   
Net worth Rs m19,81134,851 56.8%   
Long term debt Rs m2,2640-   
Total assets Rs m34,51954,127 63.8%  
Interest coverage x1.4530.2 0.3%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.50.8 68.0%   
Return on assets %5.813.0 44.7%  
Return on equity %3.320.1 16.2%  
Return on capital %8.630.9 27.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9733,014 98.6%   
Fx outflow Rs m237186 127.9%   
Net fx Rs m2,7352,828 96.7%   
CASH FLOW
From Operations Rs m1,3727,230 19.0%  
From Investments Rs m-681-4,465 15.3%  
From Financial Activity Rs m-645-3,634 17.7%  
Net Cashflow Rs m46-868 -5.2%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 72.5 34.1%  
Indian inst/Mut Fund % 9.8 0.8 1,225.0%  
FIIs % 30.8 12.0 256.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 14.8 92.6%  
Shareholders   56,639 26,457 214.1%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   VST INDUSTRIES  BRITANNIA  ZYDUS WELLNESS  SANWARIA AGRO OILS  TATA GLOBAL BEV.  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Close at Record Highs; Energy and Metal Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours of trade and ended the day at their fresh record high levels.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY19); Net Profit Up 51.6% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 51.6% YoY). Sales on the other hand came in at Rs 11 bn (up 5.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 20, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS