X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GSK CONSUMER - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GSK CONSUMER MCLEOD RUSSEL/
GSK CONSUMER
 
P/E (TTM) x -20.0 34.2 - View Chart
P/BV x 0.9 9.2 10.1% View Chart
Dividend Yield % 1.1 1.3 86.1%  

Financials

 MCLEOD RUSSEL   GSK CONSUMER
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
GSK CONSUMER
Mar-16
MCLEOD RUSSEL/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2696,771 4.0%   
Low Rs1305,448 2.4%   
Sales per share (Unadj.) Rs176.01,024.4 17.2%  
Earnings per share (Unadj.) Rs3.4163.3 2.1%  
Cash flow per share (Unadj.) Rs10.9177.0 6.2%  
Dividends per share (Unadj.) Rs2.0070.00 2.9%  
Dividend yield (eoy) %1.01.1 87.6%  
Book value per share (Unadj.) Rs191.4581.5 32.9%  
Shares outstanding (eoy) m109.4642.06 260.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.16.0 19.0%   
Avg P/E ratio x58.437.4 156.2%  
P/CF ratio (eoy) x18.234.5 52.8%  
Price / Book Value ratio x1.010.5 9.9%  
Dividend payout %58.742.9 136.9%   
Avg Mkt Cap Rs m21,799256,959 8.5%   
No. of employees `00079.03.7 2,116.5%   
Total wages/salary Rs m7,5395,094 148.0%   
Avg. sales/employee Rs Th243.911,548.5 2.1%   
Avg. wages/employee Rs Th95.51,365.3 7.0%   
Avg. net profit/employee Rs Th4.71,841.1 0.3%   
INCOME DATA
Net Sales Rs m19,26343,087 44.7%  
Other income Rs m9022,788 32.3%   
Total revenues Rs m20,16545,875 44.0%   
Gross profit Rs m1,6668,349 20.0%  
Depreciation Rs m822574 143.1%   
Interest Rs m1,0988 13,900.0%   
Profit before tax Rs m64810,554 6.1%   
Minority Interest Rs m-700-   
Prior Period Items Rs m-30-   
Extraordinary Inc (Exp) Rs m-210-   
Tax Rs m1803,685 4.9%   
Profit after tax Rs m3736,869 5.4%  
Gross profit margin %8.619.4 44.6%  
Effective tax rate %27.934.9 79.8%   
Net profit margin %1.915.9 12.1%  
BALANCE SHEET DATA
Current assets Rs m9,53537,560 25.4%   
Current liabilities Rs m8,53918,153 47.0%   
Net working cap to sales %5.245.0 11.5%  
Current ratio x1.12.1 54.0%  
Inventory Days Days4739 121.0%  
Debtors Days Days2130 69.5%  
Net fixed assets Rs m22,6215,374 421.0%   
Share capital Rs m547421 130.1%   
"Free" reserves Rs m13,50024,003 56.2%   
Net worth Rs m20,94824,456 85.7%   
Long term debt Rs m3,2600-   
Total assets Rs m33,53544,988 74.5%  
Interest coverage x1.61,336.9 0.1%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.61.0 60.0%   
Return on assets %4.415.3 28.7%  
Return on equity %1.828.1 6.3%  
Return on capital %6.843.2 15.8%  
Exports to sales %18.65.1 363.1%   
Imports to sales %0.30.4 85.7%   
Exports (fob) Rs m3,5882,211 162.3%   
Imports (cif) Rs m64168 38.3%   
Fx inflow Rs m3,7162,816 132.0%   
Fx outflow Rs m138261 53.0%   
Net fx Rs m3,5782,555 140.0%   
CASH FLOW
From Operations Rs m1,8675,724 32.6%  
From Investments Rs m-2,733-1,569 174.2%  
From Financial Activity Rs m892-2,792 -32.0%  
Net Cashflow Rs m271,363 2.0%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 72.5 34.1%  
Indian inst/Mut Fund % 9.8 0.8 1,225.0%  
FIIs % 30.8 12.0 256.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 14.8 92.6%  
Shareholders   56,639 26,457 214.1%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   VENKYS (I) LIMITED  UNITED BREWERIES  KRBL LIMITED  ZYDUS WELLNESS  UNITED SPIRITS  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 23, 2017 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - KAVERI SEED COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS