Compare MCLEOD RUSSEL with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GSK CONSUMER - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GSK CONSUMER MCLEOD RUSSEL/
GSK CONSUMER
 
P/E (TTM) x -1.3 39.1 - View Chart
P/BV x 0.1 11.0 1.3% View Chart
Dividend Yield % 1.8 1.0 181.9%  

Financials

 MCLEOD RUSSEL   GSK CONSUMER
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
GSK CONSUMER
Mar-19
MCLEOD RUSSEL/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2487,819 3.2%   
Low Rs1375,832 2.4%   
Sales per share (Unadj.) Rs187.81,136.9 16.5%  
Earnings per share (Unadj.) Rs20.0233.7 8.6%  
Cash flow per share (Unadj.) Rs29.4248.1 11.8%  
Dividends per share (Unadj.) Rs0.50105.00 0.5%  
Dividend yield (eoy) %0.31.5 16.9%  
Book value per share (Unadj.) Rs198.0973.5 20.3%  
Shares outstanding (eoy) m109.4642.06 260.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.06.0 17.1%   
Avg P/E ratio x9.629.2 33.0%  
P/CF ratio (eoy) x6.627.5 23.9%  
Price / Book Value ratio x1.07.0 13.9%  
Dividend payout %2.544.9 5.6%   
Avg Mkt Cap Rs m21,109287,083 7.4%   
No. of employees `00075.83.8 1,972.3%   
Total wages/salary Rs m9,0686,446 140.7%   
Avg. sales/employee Rs Th271.112,440.2 2.2%   
Avg. wages/employee Rs Th119.61,677.0 7.1%   
Avg. net profit/employee Rs Th28.92,556.7 1.1%   
INCOME DATA
Net Sales Rs m20,55347,820 43.0%  
Other income Rs m3,9184,326 90.6%   
Total revenues Rs m24,47152,146 46.9%   
Gross profit Rs m1,42311,410 12.5%  
Depreciation Rs m1,022606 168.8%   
Interest Rs m1,8048 23,124.4%   
Profit before tax Rs m2,51615,123 16.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3245,295 6.1%   
Profit after tax Rs m2,1929,828 22.3%  
Gross profit margin %6.923.9 29.0%  
Effective tax rate %12.935.0 36.8%   
Net profit margin %10.720.6 51.9%  
BALANCE SHEET DATA
Current assets Rs m14,40352,674 27.3%   
Current liabilities Rs m10,32118,140 56.9%   
Net working cap to sales %19.972.2 27.5%  
Current ratio x1.42.9 48.1%  
Inventory Days Days4136 116.8%  
Debtors Days Days2229 76.0%  
Net fixed assets Rs m22,2674,798 464.1%   
Share capital Rs m462421 109.8%   
"Free" reserves Rs m21,21240,527 52.3%   
Net worth Rs m21,67440,947 52.9%   
Long term debt Rs m4,0790-   
Total assets Rs m38,42860,681 63.3%  
Interest coverage x2.41,939.8 0.1%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.50.8 67.9%   
Return on assets %10.416.2 64.1%  
Return on equity %10.124.0 42.1%  
Return on capital %16.837.0 45.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4603,171 172.2%   
Fx outflow Rs m1271,770 7.1%   
Net fx Rs m5,3331,401 380.7%   
CASH FLOW
From Operations Rs m2,1796,711 32.5%  
From Investments Rs m-1,675-3,351 50.0%  
From Financial Activity Rs m-275-3,768 7.3%  
Net Cashflow Rs m228-408 -56.0%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 72.5 34.1%  
Indian inst/Mut Fund % 9.8 0.8 1,225.0%  
FIIs % 30.8 12.0 256.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 14.8 92.6%  
Shareholders   56,639 26,457 214.1%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   ZYDUS WELLNESS  VENKYS  REI AGRO.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


May 14, 2021 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS