Compare Munjal Showa with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MUNJAL SHOWA vs DENSO INDIA - Comparison Results

MUNJAL SHOWA     Change

Munjal Showa Limited (MSL) in its joint venture with Showa Corporation of Japan, designs and manufactures shock absorbers for leading two-wheelers and fourwheelers. The company is one of the largest suppliers of shock absorbers to auto

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MUNJAL SHOWA DENSO INDIA MUNJAL SHOWA/
DENSO INDIA
 
P/E (TTM) x 12.5 -6.4 - View Chart
P/BV x 0.9 2.9 32.5% View Chart
Dividend Yield % 3.1 0.0 -  

Financials

 MUNJAL SHOWA   DENSO INDIA
EQUITY SHARE DATA
    MUNJAL SHOWA
Mar-19
DENSO INDIA
Mar-12
MUNJAL SHOWA/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs26179 330.4%   
Low Rs14645 324.4%   
Sales per share (Unadj.) Rs417.3371.7 112.3%  
Earnings per share (Unadj.) Rs15.6-25.9 -60.4%  
Cash flow per share (Unadj.) Rs22.1-12.4 -177.8%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %2.20-  
Book value per share (Unadj.) Rs152.749.2 310.4%  
Shares outstanding (eoy) m40.0027.88 143.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.2 292.3%   
Avg P/E ratio x13.0-2.4 -543.2%  
P/CF ratio (eoy) x9.2-5.0 -184.6%  
Price / Book Value ratio x1.31.3 105.7%  
Dividend payout %28.80-   
Avg Mkt Cap Rs m8,1401,729 470.9%   
No. of employees `0003.11.1 293.0%   
Total wages/salary Rs m1,3251,096 120.8%   
Avg. sales/employee Rs Th5,390.09,803.2 55.0%   
Avg. wages/employee Rs Th427.71,036.9 41.2%   
Avg. net profit/employee Rs Th202.1-683.1 -29.6%   
INCOME DATA
Net Sales Rs m16,69310,362 161.1%  
Other income Rs m23485 275.3%   
Total revenues Rs m16,92710,447 162.0%   
Gross profit Rs m882-385 -229.0%  
Depreciation Rs m259375 69.2%   
Interest Rs m116 6.3%   
Profit before tax Rs m855-691 -123.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m2306 3,825.0%   
Profit after tax Rs m626-722 -86.7%  
Gross profit margin %5.3-3.7 -142.2%  
Effective tax rate %26.8-0.9 -3,089.9%   
Net profit margin %3.7-7.0 -53.8%  
BALANCE SHEET DATA
Current assets Rs m5,3834,323 124.5%   
Current liabilities Rs m1,7813,957 45.0%   
Net working cap to sales %21.63.5 611.0%  
Current ratio x3.01.1 276.7%  
Inventory Days Days1857 31.1%  
Debtors Days Days4440 109.7%  
Net fixed assets Rs m1,4571,556 93.7%   
Share capital Rs m80279 28.7%   
"Free" reserves Rs m6,0261,092 551.8%   
Net worth Rs m6,1061,371 445.4%   
Long term debt Rs m0732 0.0%   
Total assets Rs m7,9156,119 129.3%  
Interest coverage x856.4-42.2 -2,030.0%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x2.11.7 124.5%   
Return on assets %7.9-11.5 -68.6%  
Return on equity %10.3-52.7 -19.5%  
Return on capital %14.0-33.3 -42.1%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m1190 12.2%   
Fx outflow Rs m2,1424,407 48.6%   
Net fx Rs m-2,131-4,317 49.4%   
CASH FLOW
From Operations Rs m410-625 -65.6%  
From Investments Rs m35478 7.3%  
From Financial Activity Rs m-218565 -38.6%  
Net Cashflow Rs m227418 54.2%  

Share Holding

Indian Promoters % 39.0 10.3 378.6%  
Foreign collaborators % 26.0 63.2 41.1%  
Indian inst/Mut Fund % 1.0 0.2 500.0%  
FIIs % 0.3 7.1 4.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.7 19.3 174.6%  
Shareholders   9,908 13,268 74.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MUNJAL SHOWA With:   SWARAJ ENGINES  WHEELS INDIA  SUPRAJIT ENGINEERING  BHARAT FORGE  AUTOLINE INDUST.  



Today's Market

SGX Nifty Up 18 Points, IPO Flurry in December, Lakshmi Vilas Bank Fiasco, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed volatile trading activity on Friday and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

MUNJAL SHOWA Announces Quarterly Results (3QFY20); Net Profit Down 59.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, MUNJAL SHOWA has posted a net profit of Rs 50 m (down 59.5% YoY). Sales on the other hand came in at Rs 3 bn (down 22.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (2QFY20); Net Profit Down 39.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, MUNJAL SHOWA has posted a net profit of Rs 115 m (down 39.8% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of MUNJAL SHOWA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.

MUNJAL SHOWA Announces Quarterly Results (1QFY20); Net Profit Down 9.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, MUNJAL SHOWA has posted a net profit of Rs 157 m (down 9.4% YoY). Sales on the other hand came in at Rs 4 bn (down 12.3% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MUNJAL SHOWA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Is this Sector the Best Contrarian Bet Right Now?(Profit Hunter)

Nov 23, 2020

The risk reward ratio in this beaten down sector may have finally turned for the better.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MUNJAL SHOWA SHARE PRICE


Nov 27, 2020 (Close)

TRACK MUNJAL SHOWA

  • Track your investment in MUNJAL SHOWA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MUNJAL SHOWA 8-QTR ANALYSIS

COMPARE MUNJAL SHOWA WITH

MARKET STATS