X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MRPL with Essar Oil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRPL vs ESSAR OIL - Comparison Results

MRPL    Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

ESSAR OIL 
   Change

Essar Oil is organised into four seperate divisions, each focusing on one link in the petroleum value chain i.e. Refinery, Exploration & Production, Energy and Marketing. The company is setting up a 10.5 MMTPA crude oil of Refinery at Vadinar, Jamnag... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRPL ESSAR OIL MRPL/
ESSAR OIL
 
P/E (TTM) x 33.2 17.7 187.8% View Chart
P/BV x 1.1 9.7 11.1% View Chart
Dividend Yield % 4.8 0.0 -  

Financials

 MRPL   ESSAR OIL
EQUITY SHARE DATA
    MRPL
Mar-18
ESSAR OIL
Mar-15
MRPL/
ESSAR OIL
5-Yr Chart
Click to enlarge
High Rs146114 128.3%   
Low Rs106101 104.8%   
Sales per share (Unadj.) Rs279.921.9 1,276.3%  
Earnings per share (Unadj.) Rs10.110.5 96.1%  
Cash flow per share (Unadj.) Rs15.615.8 99.2%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs58.427.0 216.4%  
Shares outstanding (eoy) m1,752.601,449.52 120.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.54.9 9.2%   
Avg P/E ratio x12.510.2 122.0%  
P/CF ratio (eoy) x8.16.8 118.2%  
Price / Book Value ratio x2.24.0 54.2%  
Dividend payout %29.60-   
Avg Mkt Cap Rs m220,915155,823 141.8%   
No. of employees `0001.91.9 101.4%   
Total wages/salary Rs m4,5902,292 200.2%   
Avg. sales/employee Rs Th256,028.216,828.5 1,521.4%   
Avg. wages/employee Rs Th2,395.41,213.4 197.4%   
Avg. net profit/employee Rs Th9,256.68,081.3 114.5%   
INCOME DATA
Net Sales Rs m490,55031,789 1,543.1%  
Other income Rs m2,73910,260 26.7%   
Total revenues Rs m493,28942,050 1,173.1%   
Gross profit Rs m45,02028,993 155.3%  
Depreciation Rs m9,6617,575 127.5%   
Interest Rs m9,12725,649 35.6%   
Profit before tax Rs m28,9726,030 480.5%   
Minority Interest Rs m10-   
Prior Period Items Rs m057 0.0%   
Extraordinary Inc (Exp) Rs m-2599,180 -2.8%   
Tax Rs m10,9782 731,893.3%   
Profit after tax Rs m17,73615,266 116.2%  
Gross profit margin %9.291.2 10.1%  
Effective tax rate %37.90 152,325.9%   
Net profit margin %3.648.0 7.5%  
BALANCE SHEET DATA
Current assets Rs m89,954278,786 32.3%   
Current liabilities Rs m165,854368,488 45.0%   
Net working cap to sales %-15.5-282.2 5.5%  
Current ratio x0.50.8 71.7%  
Inventory Days Days39589 6.6%  
Debtors Days Days191,425 1.3%  
Net fixed assets Rs m208,988246,279 84.9%   
Share capital Rs m17,52714,661 119.5%   
"Free" reserves Rs m84,80825,385 334.1%   
Net worth Rs m102,33439,118 261.6%   
Long term debt Rs m44,787152,405 29.4%   
Total assets Rs m319,506580,630 55.0%  
Interest coverage x4.21.2 338.0%   
Debt to equity ratio x0.43.9 11.2%  
Sales to assets ratio x1.50.1 2,804.3%   
Return on assets %8.47.0 119.3%  
Return on equity %17.339.0 44.4%  
Return on capital %25.721.4 120.4%  
Exports to sales %25.91,163.4 2.2%   
Imports to sales %96.41,856.6 5.2%   
Exports (fob) Rs m127,160369,820 34.4%   
Imports (cif) Rs m473,030590,205 80.1%   
Fx inflow Rs m127,160397,420 32.0%   
Fx outflow Rs m473,030602,980 78.4%   
Net fx Rs m-345,870-205,560 168.3%   
CASH FLOW
From Operations Rs m39,71929,895 132.9%  
From Investments Rs m-9,814-48,281 20.3%  
From Financial Activity Rs m-27,9638,983 -311.3%  
Net Cashflow Rs m1,942-9,403 -20.7%  

Share Holding

Indian Promoters % 88.6 0.4 22,150.0%  
Foreign collaborators % 0.0 24.5 -  
Indian inst/Mut Fund % 3.1 1.5 206.7%  
FIIs % 0.6 1.7 35.3%  
ADR/GDR % 0.0 65.6 -  
Free float % 7.7 6.3 122.2%  
Shareholders   470,683 309,734 152.0%  
Pledged promoter(s) holding % 0.0 71.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRPL With:   HPCL  CASTROL INDIA  IOC  HIND.OIL EXP  BPCL  

Compare MRPL With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

MRPL Announces Quarterly Results (4QFY19); Net Profit Down 41.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, MRPL has posted a net profit of Rs 3 bn (down 41.2% YoY). Sales on the other hand came in at Rs 177 bn (down 5.3% YoY). Read on for a complete analysis of MRPL's quarterly results.

MRPL Announces Quarterly Results (3QFY19); Net Profit Down 127.6% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, MRPL has posted a net profit of Rs 3 bn (down 127.6% YoY). Sales on the other hand came in at Rs 202 bn (up 16.2% YoY). Read on for a complete analysis of MRPL's quarterly results.

MRPL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

Here's an analysis of the annual report of MRPL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MRPL. Also includes updates on the valuation of MRPL.

MRPL Announces Quarterly Results (4QFY18); Net Profit Down 72.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MRPL has posted a net profit of Rs 5 bn (down 72.1% YoY). Sales on the other hand came in at Rs 188 bn (up 3.6% YoY). Read on for a complete analysis of MRPL's quarterly results.

ONGC: Higher Volumes and Oil Prices Support Performance (Quarterly Results Update - Detailed)

Nov 3, 2017

HPCL Deal Remains the Known 'Unknown'.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)

May 23, 2019

The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MRPL SHARE PRICE


May 24, 2019 (Close)

TRACK MRPL

MRPL - INDRAPRASTHA GAS COMPARISON

COMPARE MRPL WITH

MARKET STATS