Compare MTNL with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs BHARTI AIRTEL - Comparison Results

MTNL     Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL BHARTI AIRTEL MTNL/
BHARTI AIRTEL
 
P/E (TTM) x -0.2 -8.3 - View Chart
P/BV x - 14.1 - View Chart
Dividend Yield % 0.0 2.9 -  

Financials

 MTNL   BHARTI AIRTEL
EQUITY SHARE DATA
    MTNL
Mar-18
BHARTI AIRTEL
Mar-19
MTNL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs31348 9.0%   
Low Rs17242 6.9%   
Sales per share (Unadj.) Rs39.217.1 229.8%  
Earnings per share (Unadj.) Rs-47.26.2 -756.0%  
Cash flow per share (Unadj.) Rs-30.49.0 -338.0%  
Dividends per share (Unadj.) Rs015.00 0.0%  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs-100.536.4 -276.5%  
Shares outstanding (eoy) m630.003,997.40 15.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.617.3 3.5%   
Avg P/E ratio x-0.547.3 -1.1%  
P/CF ratio (eoy) x-0.832.8 -2.4%  
Price / Book Value ratio x-0.28.1 -2.9%  
Dividend payout %0240.4 0.0%   
Avg Mkt Cap Rs m15,1521,180,632 1.3%   
No. of employees `00025.22.2 1,133.7%   
Total wages/salary Rs m24,4882,915 840.1%   
Avg. sales/employee Rs Th981.230,721.0 3.2%   
Avg. wages/employee Rs Th972.11,311.9 74.1%   
Avg. net profit/employee Rs Th-1,179.511,223.2 -10.5%   
INCOME DATA
Net Sales Rs m24,71968,262 36.2%  
Other income Rs m7,4531,015 734.3%   
Total revenues Rs m32,17269,277 46.4%   
Gross profit Rs m-11,57435,933 -32.2%  
Depreciation Rs m10,53511,064 95.2%   
Interest Rs m15,055529 2,845.9%   
Profit before tax Rs m-29,71025,355 -117.2%   
Minority Interest Rs m010,172 0.0%   
Prior Period Items Rs m60-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m910,589 0.1%   
Profit after tax Rs m-29,71424,938 -119.1%  
Gross profit margin %-46.852.6 -88.9%  
Effective tax rate %041.8 -0.1%   
Net profit margin %-120.236.5 -329.0%  
BALANCE SHEET DATA
Current assets Rs m50,43142,800 117.8%   
Current liabilities Rs m90,85717,752 511.8%   
Net working cap to sales %-163.536.7 -445.7%  
Current ratio x0.62.4 23.0%  
Inventory Days Days40-  
Debtors Days Days6329 213.2%  
Net fixed assets Rs m84,990105,587 80.5%   
Share capital Rs m6,30018,496 34.1%   
"Free" reserves Rs m-69,620126,820 -54.9%   
Net worth Rs m-63,320145,316 -43.6%   
Long term debt Rs m102,9270-   
Total assets Rs m162,912171,305 95.1%  
Interest coverage x-1.048.9 -2.0%   
Debt to equity ratio x-1.60-  
Sales to assets ratio x0.20.4 38.1%   
Return on assets %-9.014.9 -60.5%  
Return on equity %46.917.2 273.4%  
Return on capital %-37.024.8 -149.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m280-   
Fx outflow Rs m340-   
Net fx Rs m-60-   
CASH FLOW
From Operations Rs m1,54731,586 4.9%  
From Investments Rs m-4,92115,999 -30.8%  
From Financial Activity Rs m3,446-47,947 -7.2%  
Net Cashflow Rs m73-362 -20.1%  

Share Holding

Indian Promoters % 56.3 43.7 128.8%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 21.1 7.2 293.1%  
FIIs % 0.9 17.7 5.1%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 9.7 207.2%  
Shareholders   147,288 260,508 56.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   ITI LTD  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  AGC NETWORKS  VODAFONE IDEA  

Compare MTNL With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 205 Points Lower; Power and Realty Stocks Witness Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.

Related Views on News

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Jan 21, 2020 (Close)

TRACK MTNL

COMPARE MTNL WITH

MARKET STATS