Compare Heidelberg Cement (I) with DALMIA BHARAT - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs DALMIA BHARAT - Comparison Results

HEIDELBERG CEMENT     Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT DALMIA BHARAT HEIDELBERG CEMENT/
DALMIA BHARAT
 
P/E (TTM) x 17.6 37.4 47.1% View Chart
P/BV x 3.7 5.1 72.7% View Chart
Dividend Yield % 2.1 0.1 2,527.1%  

Financials

 HEIDELBERG CEMENT   DALMIA BHARAT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-19
DALMIA BHARAT
Mar-16
HEIDELBERG CEMENT/
DALMIA BHARAT
5-Yr Chart
Click to enlarge
High Rs184885 20.8%   
Low Rs122416 29.4%   
Sales per share (Unadj.) Rs94.1725.0 13.0%  
Earnings per share (Unadj.) Rs9.721.5 45.3%  
Cash flow per share (Unadj.) Rs14.272.5 19.6%  
Dividends per share (Unadj.) Rs4.002.00 200.0%  
Dividend yield (eoy) %2.60.3 849.7%  
Book value per share (Unadj.) Rs51.7434.3 11.9%  
Shares outstanding (eoy) m226.6188.80 255.2%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.60.9 181.3%   
Avg P/E ratio x15.730.3 51.9%  
P/CF ratio (eoy) x10.89.0 119.9%  
Price / Book Value ratio x3.01.5 197.8%  
Dividend payout %41.19.3 441.3%   
Avg Mkt Cap Rs m34,68357,742 60.1%   
No. of employees `0001.2NA-   
Total wages/salary Rs m1,2395,065 24.5%   
Avg. sales/employee Rs Th17,330.2NM-  
Avg. wages/employee Rs Th1,006.5NM-  
Avg. net profit/employee Rs Th1,792.5NM-  
INCOME DATA
Net Sales Rs m21,33464,380 33.1%  
Other income Rs m3481,642 21.2%   
Total revenues Rs m21,68266,022 32.8%   
Gross profit Rs m4,83315,786 30.6%  
Depreciation Rs m1,0184,528 22.5%   
Interest Rs m7487,256 10.3%   
Profit before tax Rs m3,4165,644 60.5%   
Minority Interest Rs m0-745 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2102,991 40.4%   
Profit after tax Rs m2,2071,908 115.6%  
Gross profit margin %22.724.5 92.4%  
Effective tax rate %35.453.0 66.8%   
Net profit margin %10.33.0 349.0%  
BALANCE SHEET DATA
Current assets Rs m8,87445,855 19.4%   
Current liabilities Rs m9,13330,749 29.7%   
Net working cap to sales %-1.223.5 -5.2%  
Current ratio x1.01.5 65.2%  
Inventory Days Days2940 71.3%  
Debtors Days Days428 15.4%  
Net fixed assets Rs m17,541106,000 16.5%   
Share capital Rs m2,266178 1,276.0%   
"Free" reserves Rs m9,44610,356 91.2%   
Net worth Rs m11,71238,569 30.4%   
Long term debt Rs m3,91876,261 5.1%   
Total assets Rs m26,955159,578 16.9%  
Interest coverage x5.61.8 313.2%   
Debt to equity ratio x0.32.0 16.9%  
Sales to assets ratio x0.80.4 196.2%   
Return on assets %11.05.7 190.8%  
Return on equity %18.84.9 380.8%  
Return on capital %26.610.6 251.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m6963 23,210.0%   
Net fx Rs m-696-3 23,210.0%   
CASH FLOW
From Operations Rs m3,92918,907 20.8%  
From Investments Rs m-263-16,704 1.6%  
From Financial Activity Rs m-2,417-5,002 48.3%  
Net Cashflow Rs m1,249-2,798 -44.6%  

Share Holding

Indian Promoters % 0.0 62.8 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 3.8 174.1%  
FIIs % 4.8 10.3 46.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 23.1 83.1%  
Shareholders   50,443 11,681 431.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   AMBUJA CEMENT  JK LAKSHMI CEMENT  CHETTINAD CEMENT  SAURASHTRA CEMENT  SHREE CEMENT  

Compare HEIDELBERG CEMENT With:   ANHUICONCH (China)  LAFARGE (France)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

HEIDELBERG CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 54.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, HEIDELBERG CEMENT has posted a net profit of Rs 790 m (up 54.6% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, HEIDELBERG CEMENT has posted a net profit of Rs 586 m (up 84.4% YoY). Sales on the other hand came in at Rs 6 bn (up 14.8% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Oct 18, 2019 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 8-QTR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS