Compare Heidelberg Cement (I) with JK CEMENT - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs JK CEMENT - Comparison Results

HEIDELBERG CEMENT     Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

JK CEMENT 
   Change

Part of the JK Group, JK Cement commenced cement operations in 1975 in the state of Rajasthan. Today, JK Cement is a major cement player in Northern India with cement manufacturing capacity of 7.5 mtpa. It is also the second largest white cement manu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEIDELBERG CEMENT JK CEMENT HEIDELBERG CEMENT/
JK CEMENT
 
P/E (TTM) x 17.6 21.5 81.9% View Chart
P/BV x 3.7 2.9 127.5% View Chart
Dividend Yield % 2.1 0.9 234.0%  

Financials

 HEIDELBERG CEMENT   JK CEMENT
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-19
JK CEMENT
Mar-19
HEIDELBERG CEMENT/
JK CEMENT
5-Yr Chart
Click to enlarge
High Rs1841,025 18.0%   
Low Rs122650 18.8%   
Sales per share (Unadj.) Rs94.1680.6 13.8%  
Earnings per share (Unadj.) Rs9.734.1 28.5%  
Cash flow per share (Unadj.) Rs14.265.3 21.8%  
Dividends per share (Unadj.) Rs4.0010.00 40.0%  
Dividend yield (eoy) %2.61.2 218.9%  
Book value per share (Unadj.) Rs51.7348.8 14.8%  
Shares outstanding (eoy) m226.6177.27 293.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.61.2 132.1%   
Avg P/E ratio x15.724.5 64.0%  
P/CF ratio (eoy) x10.812.8 83.9%  
Price / Book Value ratio x3.02.4 123.3%  
Dividend payout %41.129.3 140.2%   
Avg Mkt Cap Rs m34,68364,714 53.6%   
No. of employees `0001.23.4 36.1%   
Total wages/salary Rs m1,2394,011 30.9%   
Avg. sales/employee Rs Th17,330.215,403.3 112.5%   
Avg. wages/employee Rs Th1,006.51,174.8 85.7%   
Avg. net profit/employee Rs Th1,792.5772.2 232.1%   
INCOME DATA
Net Sales Rs m21,33452,587 40.6%  
Other income Rs m348804 43.3%   
Total revenues Rs m21,68253,391 40.6%   
Gross profit Rs m4,8338,345 57.9%  
Depreciation Rs m1,0182,413 42.2%   
Interest Rs m7482,611 28.6%   
Profit before tax Rs m3,4164,124 82.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2101,488 81.3%   
Profit after tax Rs m2,2072,636 83.7%  
Gross profit margin %22.715.9 142.8%  
Effective tax rate %35.436.1 98.1%   
Net profit margin %10.35.0 206.3%  
BALANCE SHEET DATA
Current assets Rs m8,87420,632 43.0%   
Current liabilities Rs m9,13316,037 57.0%   
Net working cap to sales %-1.28.7 -13.9%  
Current ratio x1.01.3 75.5%  
Inventory Days Days2944 64.8%  
Debtors Days Days418 23.9%  
Net fixed assets Rs m17,54150,985 34.4%   
Share capital Rs m2,266773 293.3%   
"Free" reserves Rs m9,44626,177 36.1%   
Net worth Rs m11,71226,950 43.5%   
Long term debt Rs m3,91824,398 16.1%   
Total assets Rs m26,95574,177 36.3%  
Interest coverage x5.62.6 215.9%   
Debt to equity ratio x0.30.9 37.0%  
Sales to assets ratio x0.80.7 111.6%   
Return on assets %11.07.1 154.9%  
Return on equity %18.89.8 192.6%  
Return on capital %26.613.1 203.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0111 0.0%   
Fx outflow Rs m6962,676 26.0%   
Net fx Rs m-696-2,565 27.1%   
CASH FLOW
From Operations Rs m3,9296,996 56.2%  
From Investments Rs m-263-7,457 3.5%  
From Financial Activity Rs m-2,4171,727 -140.0%  
Net Cashflow Rs m1,2491,039 120.2%  

Share Holding

Indian Promoters % 0.0 66.9 -  
Foreign collaborators % 69.4 0.0 -  
Indian inst/Mut Fund % 6.6 8.9 74.2%  
FIIs % 4.8 12.8 37.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 19.2 11.4 168.4%  
Shareholders   50,443 85,461 59.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEIDELBERG CEMENT With:   AMBUJA CEMENT  SHREE CEMENT  DALMIA BHARAT  SAURASHTRA CEMENT  JK LAKSHMI CEMENT  

Compare HEIDELBERG CEMENT With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

JK CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of JK CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JK CEMENT. Also includes updates on the valuation of JK CEMENT.

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

JK CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 211.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, JK CEMENT has posted a net profit of Rs 2 bn (up 211.8% YoY). Sales on the other hand came in at Rs 13 bn (up 19.0% YoY). Read on for a complete analysis of JK CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 54.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, HEIDELBERG CEMENT has posted a net profit of Rs 790 m (up 54.6% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Oct 18, 2019 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 5-YR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS