N C L IND. | ORIENT CEMENT | N C L IND./ ORIENT CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.1 | 26.2 | 46.1% | View Chart |
P/BV | x | 1.2 | 2.9 | 43.2% | View Chart |
Dividend Yield | % | 1.4 | 0.7 | 212.1% |
N C L IND. ORIENT CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-23 |
ORIENT CEMENT Mar-23 |
N C L IND./ ORIENT CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 211 | 157 | 133.8% | |
Low | Rs | 155 | 96 | 162.3% | |
Sales per share (Unadj.) | Rs | 452.0 | 143.4 | 315.2% | |
Earnings per share (Unadj.) | Rs | 9.8 | 6.0 | 163.3% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 13.2 | 157.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 1.50 | 200.0% | |
Avg Dividend yield | % | 1.6 | 1.2 | 138.3% | |
Book value per share (Unadj.) | Rs | 170.2 | 77.9 | 218.4% | |
Shares outstanding (eoy) | m | 45.23 | 204.87 | 22.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.9 | 45.9% | |
Avg P/E ratio | x | 18.7 | 21.1 | 88.5% | |
P/CF ratio (eoy) | x | 8.9 | 9.6 | 92.1% | |
Price / Book Value ratio | x | 1.1 | 1.6 | 66.2% | |
Dividend payout | % | 30.6 | 25.0 | 122.5% | |
Avg Mkt Cap | Rs m | 8,276 | 25,926 | 31.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 602 | 1,661 | 36.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,445 | 29,375 | 69.6% | |
Other income | Rs m | 188 | 120 | 156.4% | |
Total revenues | Rs m | 20,633 | 29,496 | 70.0% | |
Gross profit | Rs m | 1,485 | 3,645 | 40.7% | |
Depreciation | Rs m | 492 | 1,468 | 33.5% | |
Interest | Rs m | 269 | 378 | 71.3% | |
Profit before tax | Rs m | 912 | 1,920 | 47.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 469 | 691 | 67.9% | |
Profit after tax | Rs m | 443 | 1,228 | 36.1% | |
Gross profit margin | % | 7.3 | 12.4 | 58.5% | |
Effective tax rate | % | 51.5 | 36.0 | 142.9% | |
Net profit margin | % | 2.2 | 4.2 | 51.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,680 | 6,692 | 69.9% | |
Current liabilities | Rs m | 3,738 | 8,037 | 46.5% | |
Net working cap to sales | % | 4.6 | -4.6 | -100.6% | |
Current ratio | x | 1.3 | 0.8 | 150.4% | |
Inventory Days | Days | 11 | 7 | 149.3% | |
Debtors Days | Days | 278 | 210 | 132.3% | |
Net fixed assets | Rs m | 10,943 | 22,076 | 49.6% | |
Share capital | Rs m | 452 | 205 | 220.8% | |
"Free" reserves | Rs m | 7,246 | 15,760 | 46.0% | |
Net worth | Rs m | 7,699 | 15,965 | 48.2% | |
Long term debt | Rs m | 2,075 | 982 | 211.4% | |
Total assets | Rs m | 15,622 | 28,768 | 54.3% | |
Interest coverage | x | 4.4 | 6.1 | 72.2% | |
Debt to equity ratio | x | 0.3 | 0.1 | 438.4% | |
Sales to assets ratio | x | 1.3 | 1.0 | 128.2% | |
Return on assets | % | 4.6 | 5.6 | 81.7% | |
Return on equity | % | 5.8 | 7.7 | 74.8% | |
Return on capital | % | 12.1 | 13.6 | 89.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 7.1 | 3.0% | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 44 | 2,099 | 2.1% | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 118 | 2,099 | 5.6% | |
Net fx | Rs m | -116 | -2,099 | 5.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,081 | 1,110 | 187.5% | |
From Investments | Rs m | -958 | -1,198 | 80.0% | |
From Financial Activity | Rs m | -828 | 352 | -235.5% | |
Net Cashflow | Rs m | 295 | 264 | 112.0% |
Indian Promoters | % | 43.7 | 37.9 | 115.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.2 | 22.9 | 22.8% | |
FIIs | % | 5.2 | 8.2 | 62.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 62.1 | 90.6% | |
Shareholders | 53,743 | 84,940 | 63.3% | ||
Pledged promoter(s) holding | % | 18.9 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT DECCAN CEMENTS INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | ORIENT CEMENT |
---|---|---|
1-Day | 1.64% | 0.34% |
1-Month | 3.01% | 1.06% |
1-Year | 15.23% | 78.02% |
3-Year CAGR | 4.08% | 25.99% |
5-Year CAGR | 7.64% | 15.68% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the ORIENT CEMENT share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 43.7% stake in the company. In case of ORIENT CEMENT the stake stands at 37.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of ORIENT CEMENT.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.6%.
ORIENT CEMENT paid Rs 1.5, and its dividend payout ratio stood at 25.0%.
You may visit here to review the dividend history of N C L IND., and the dividend history of ORIENT CEMENT.
For a sector overview, read our cement sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended higher.