Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs DEVYANI INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE DEVYANI INTERNATIONAL NESTLE/
DEVYANI INTERNATIONAL
 
P/E (TTM) x 83.5 192.0 43.5% View Chart
P/BV x 101.8 20.0 509.9% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 NESTLE   DEVYANI INTERNATIONAL
EQUITY SHARE DATA
    NESTLE
Dec-22
DEVYANI INTERNATIONAL
Mar-23
NESTLE/
DEVYANI INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs21,053215 9,792.1%   
Low Rs16,000134 11,935.8%   
Sales per share (Unadj.) Rs1,752.424.9 7,044.1%  
Earnings per share (Unadj.) Rs247.92.2 11,380.1%  
Cash flow per share (Unadj.) Rs289.74.5 6,449.7%  
Dividends per share (Unadj.) Rs22.000-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs255.07.9 3,222.0%  
Shares outstanding (eoy) m96.421,204.96 8.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.67.0 150.7%   
Avg P/E ratio x74.780.1 93.3%  
P/CF ratio (eoy) x63.938.9 164.6%  
Price / Book Value ratio x72.622.0 329.5%  
Dividend payout %8.90-   
Avg Mkt Cap Rs m1,786,245210,296 849.4%   
No. of employees `000NANA-   
Total wages/salary Rs m16,3553,452 473.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m168,97029,977 563.7%  
Other income Rs m1,073353 303.7%   
Total revenues Rs m170,04230,330 560.6%   
Gross profit Rs m37,0636,347 584.0%  
Depreciation Rs m4,0302,788 144.6%   
Interest Rs m1,5461,493 103.5%   
Profit before tax Rs m32,5602,419 1,345.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,655-206 -4,203.5%   
Profit after tax Rs m23,9052,625 910.6%  
Gross profit margin %21.921.2 103.6%  
Effective tax rate %26.6-8.5 -312.3%   
Net profit margin %14.18.8 161.6%  
BALANCE SHEET DATA
Current assets Rs m34,9023,099 1,126.3%   
Current liabilities Rs m30,7985,355 575.1%   
Net working cap to sales %2.4-7.5 -32.3%  
Current ratio x1.10.6 195.8%  
Inventory Days Days4917 288.0%  
Debtors Days Days44 117.8%  
Net fixed assets Rs m54,63025,823 211.6%   
Share capital Rs m9641,205 80.0%   
"Free" reserves Rs m23,6288,333 283.5%   
Net worth Rs m24,5929,538 257.8%   
Long term debt Rs m267767 34.8%   
Total assets Rs m89,53128,922 309.6%  
Interest coverage x22.12.6 842.1%   
Debt to equity ratio x00.1 13.5%  
Sales to assets ratio x1.91.0 182.1%   
Return on assets %28.414.2 199.6%  
Return on equity %97.227.5 353.2%  
Return on capital %137.238.0 361.4%  
Exports to sales %2.60-   
Imports to sales %00 0.0%   
Exports (fob) Rs m4,371NA-   
Imports (cif) Rs mNA9 0.0%   
Fx inflow Rs m6,9190-   
Fx outflow Rs m27,601136 20,282.8%   
Net fx Rs m-20,682-136 15,198.0%   
CASH FLOW
From Operations Rs m27,3746,370 429.7%  
From Investments Rs m-3,917-3,497 112.0%  
From Financial Activity Rs m-21,227-2,827 750.9%  
Net Cashflow Rs m2,23051 4,337.7%  

Share Holding

Indian Promoters % 0.0 62.7 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 21.3 21.0 101.2%  
FIIs % 12.1 12.5 97.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 37.2 37.3 99.9%  
Shareholders   213,977 295,903 72.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   BRITANNIA    MARICO    AVANTI FEEDS    KRBL    ADF FOODS    


More on Nestle vs DEVYANI INTERNATIONAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Nestle vs DEVYANI INTERNATIONAL Share Price Performance

Period Nestle DEVYANI INTERNATIONAL
1-Day -0.14% 2.17%
1-Month 4.51% -8.49%
1-Year 40.40% 3.92%
3-Year CAGR 16.14% 8.58%
5-Year CAGR 19.83% 5.06%

* Compound Annual Growth Rate

Here are more details on the Nestle share price and the DEVYANI INTERNATIONAL share price.

Moving on to shareholding structures...

The promoters of Nestle hold a 62.8% stake in the company. In case of DEVYANI INTERNATIONAL the stake stands at 62.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nestle and the shareholding pattern of DEVYANI INTERNATIONAL.

Finally, a word on dividends...

In the most recent financial year, Nestle paid a dividend of Rs 22.0 per share. This amounted to a Dividend Payout ratio of 8.9%.

DEVYANI INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Nestle, and the dividend history of DEVYANI INTERNATIONAL.



Today's Market

Sensex, Nifty Hit Fresh Record High | Metal Stocks Shine in Special Trading Session | Tata Steel, SAIL, JSW Steel Up 3% Sensex, Nifty Hit Fresh Record High | Metal Stocks Shine in Special Trading Session | Tata Steel, SAIL, JSW Steel Up 3%(Closing)

Indian share markets traded marginally higher throughout the special trading sessions today and ended on a positive note.