X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs KWALITY DAIRY - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE KWALITY DAIRY NESTLE/
KWALITY DAIRY
 
P/E (TTM) x 63.2 5.4 1,178.6% View Chart
P/BV x 27.2 0.2 12,816.3% View Chart
Dividend Yield % 0.9 0.9 96.6%  

Financials

 NESTLE   KWALITY DAIRY
EQUITY SHARE DATA
    NESTLE
Dec-17
KWALITY DAIRY
Mar-17
NESTLE/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs8,001168 4,762.5%   
Low Rs5,800100 5,829.1%   
Sales per share (Unadj.) Rs1,038.1289.5 358.6%  
Earnings per share (Unadj.) Rs127.18.2 1,553.6%  
Cash flow per share (Unadj.) Rs162.69.1 1,782.5%  
Dividends per share (Unadj.) Rs86.000.10 86,000.0%  
Dividend yield (eoy) %1.20.1 1,666.9%  
Book value per share (Unadj.) Rs354.847.1 753.7%  
Shares outstanding (eoy) m96.42237.36 40.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.60.5 1,438.8%   
Avg P/E ratio x54.316.4 332.1%  
P/CF ratio (eoy) x42.414.7 289.4%  
Price / Book Value ratio x19.52.8 684.6%  
Dividend payout %67.71.2 5,535.7%   
Avg Mkt Cap Rs m665,34631,747 2,095.8%   
No. of employees `0007.5NA-   
Total wages/salary Rs m10,175401 2,538.5%   
Avg. sales/employee Rs Th13,298.2NM-  
Avg. wages/employee Rs Th1,351.7NM-  
Avg. net profit/employee Rs Th1,627.7NM-  
INCOME DATA
Net Sales Rs m100,09668,718 145.7%  
Other income Rs m1,769137 1,291.4%   
Total revenues Rs m101,86568,855 147.9%   
Gross profit Rs m20,9654,536 462.2%  
Depreciation Rs m3,423223 1,532.7%   
Interest Rs m9191,814 50.7%   
Profit before tax Rs m18,3932,636 697.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,141694 884.8%   
Profit after tax Rs m12,2521,941 631.1%  
Gross profit margin %20.96.6 317.3%  
Effective tax rate %33.426.3 126.8%   
Net profit margin %12.22.8 433.3%  
BALANCE SHEET DATA
Current assets Rs m39,37422,993 171.2%   
Current liabilities Rs m14,92713,949 107.0%   
Net working cap to sales %24.413.2 185.6%  
Current ratio x2.61.6 160.0%  
Inventory Days Days3319 176.3%  
Debtors Days Days384 3.9%  
Net fixed assets Rs m27,1034,455 608.3%   
Share capital Rs m964237 406.1%   
"Free" reserves Rs m33,24210,936 304.0%   
Net worth Rs m34,20611,173 306.1%   
Long term debt Rs m3515,031 7.0%   
Total assets Rs m73,62630,283 243.1%  
Interest coverage x21.02.5 856.7%   
Debt to equity ratio x00.5 2.3%  
Sales to assets ratio x1.42.3 59.9%   
Return on assets %17.912.4 144.2%  
Return on equity %35.817.4 206.1%  
Return on capital %55.927.5 203.5%  
Exports to sales %06.0 0.0%   
Imports to sales %05.8 0.0%   
Exports (fob) Rs mNA4,090 0.0%   
Imports (cif) Rs mNA3,972 0.0%   
Fx inflow Rs m6,6274,090 162.0%   
Fx outflow Rs m14,2914,019 355.6%   
Net fx Rs m-7,66471 -10,764.6%   
CASH FLOW
From Operations Rs m18,1781,928 943.1%  
From Investments Rs m-1,306-1,974 66.1%  
From Financial Activity Rs m-9,966383 -2,604.9%  
Net Cashflow Rs m6,906336 2,054.2%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 0.1 6,428.6%  
FIIs % 12.5 0.5 2,403.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 24.5 82.9%  
Shareholders   62,821 21,556 291.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GSK CONSUMER  SAVITA OIL TECH.  HERITAGE FOOD  KAVERI SEED  JUBILANT FOODWORKS  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 132 Points Higher; IT and Healthcare Stocks Witness Buying(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed buying interest during the closing hours and ended the day in green.

Related Views on News

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Don't Panic in This Falling Market... Do This Instead(The 5 Minute Wrapup)

Oct 5, 2018

Find companies with long term durable moats, which are correcting with the current broader market sell-off.

Why You Should Be Excited, Not Sad, About the 30% Small Cap Crash(Profit Hunter)

Oct 4, 2018

Smallcaps have corrected over 30% since the beginning of the year. Find out why Richa Agarwal views this as an opportunity rather than a threat.

Taxpayers to pay salaries of CEOs/CIOs of Mutual Funds(The Honest Truth)

Oct 5, 2018

Ajit Dayal on the crisis in the market and in the mutual fund industry.

Why Are Investors In Sundaram Small Cap Fund Anxious(Outside View)

Oct 3, 2018

A small cap fund that aims to capitalise on emerging businesses and catch them young. However, its failure in keeping volatility under check is making its investors anxious.

Biggest Corrections in the Stock of Infibeam Avenues(Chart Of The Day)

Oct 3, 2018

Infibeam plunged over 70% last week. This was the second biggest single-day fall. But Infibeam witnessed such sharp falls earlier.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Oct 15, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS