Compare Nestle with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 77.7 39.1 198.5% View Chart
P/BV x 83.7 11.0 757.8% View Chart
Dividend Yield % 1.7 1.0 171.6%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-19
GSK CONSUMER
Mar-19
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs15,1507,819 193.7%   
Low Rs10,0285,832 172.0%   
Sales per share (Unadj.) Rs1,282.81,136.9 112.8%  
Earnings per share (Unadj.) Rs204.3233.7 87.4%  
Cash flow per share (Unadj.) Rs237.1248.1 95.6%  
Dividends per share (Unadj.) Rs281.00105.00 267.6%  
Dividend yield (eoy) %2.21.5 145.1%  
Book value per share (Unadj.) Rs200.4973.5 20.6%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.86.0 163.5%   
Avg P/E ratio x61.629.2 211.0%  
P/CF ratio (eoy) x53.127.5 193.0%  
Price / Book Value ratio x62.87.0 896.0%  
Dividend payout %137.644.9 306.1%   
Avg Mkt Cap Rs m1,213,836287,083 422.8%   
No. of employees `0007.63.8 199.0%   
Total wages/salary Rs m12,6306,446 195.9%   
Avg. sales/employee Rs Th16,170.612,440.2 130.0%   
Avg. wages/employee Rs Th1,651.11,677.0 98.5%   
Avg. net profit/employee Rs Th2,574.92,556.7 100.7%   
INCOME DATA
Net Sales Rs m123,68947,820 258.7%  
Other income Rs m2,4694,326 57.1%   
Total revenues Rs m126,15852,146 241.9%   
Gross profit Rs m28,64311,410 251.0%  
Depreciation Rs m3,164606 522.5%   
Interest Rs m1,1988 15,362.8%   
Profit before tax Rs m26,75015,123 176.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,0545,295 133.2%   
Profit after tax Rs m19,6969,828 200.4%  
Gross profit margin %23.223.9 97.1%  
Effective tax rate %26.435.0 75.3%   
Net profit margin %15.920.6 77.5%  
BALANCE SHEET DATA
Current assets Rs m38,17252,674 72.5%   
Current liabilities Rs m21,47518,140 118.4%   
Net working cap to sales %13.572.2 18.7%  
Current ratio x1.82.9 61.2%  
Inventory Days Days3836 106.6%  
Debtors Days Days429 12.5%  
Net fixed assets Rs m23,7004,798 494.0%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m18,35840,527 45.3%   
Net worth Rs m19,32340,947 47.2%   
Long term debt Rs m5310-   
Total assets Rs m70,58260,681 116.3%  
Interest coverage x23.31,939.8 1.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.80.8 222.4%   
Return on assets %29.616.2 182.6%  
Return on equity %101.924.0 424.7%  
Return on capital %140.837.0 381.0%  
Exports to sales %5.20-   
Imports to sales %00-   
Exports (fob) Rs m6,385NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,3853,171 201.4%   
Fx outflow Rs m29,4301,770 1,662.6%   
Net fx Rs m-23,0451,401 -1,645.1%   
CASH FLOW
From Operations Rs m22,3376,711 332.9%  
From Investments Rs m830-3,351 -24.8%  
From Financial Activity Rs m-35,400-3,768 939.5%  
Net Cashflow Rs m-12,233-408 2,999.7%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   TILAKNAGAR IND.  GUJARAT AMBUJA  VST INDUSTRIES  UNITED SPIRITS  GOODRICKE  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Mar 5, 2021 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS