X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 75.4 38.5 196.2% View Chart
P/BV x 24.4 8.1 301.8% View Chart
Dividend Yield % 0.8 1.2 70.9%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-16
GSK CONSUMER
Mar-17
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs6,7006,551 102.3%   
Low Rs4,9904,921 101.4%   
Sales per share (Unadj.) Rs949.9947.8 100.2%  
Earnings per share (Unadj.) Rs96.1156.1 61.5%  
Cash flow per share (Unadj.) Rs132.8171.4 77.5%  
Dividends per share (Unadj.) Rs63.0070.00 90.0%  
Dividend yield (eoy) %1.11.2 88.3%  
Book value per share (Unadj.) Rs312.4742.4 42.1%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.26.1 101.7%   
Avg P/E ratio x60.836.7 165.6%  
P/CF ratio (eoy) x44.033.5 131.5%  
Price / Book Value ratio x18.77.7 242.2%  
Dividend payout %65.644.8 146.2%   
Avg Mkt Cap Rs m563,575241,265 233.6%   
No. of employees `0007.63.8 199.3%   
Total wages/salary Rs m9,8604,580 215.3%   
Avg. sales/employee Rs Th12,070.810,471.4 115.3%   
Avg. wages/employee Rs Th1,299.41,203.1 108.0%   
Avg. net profit/employee Rs Th1,221.11,724.9 70.8%   
INCOME DATA
Net Sales Rs m91,59339,865 229.8%  
Other income Rs m1,4942,439 61.3%   
Total revenues Rs m93,08742,303 220.0%   
Gross profit Rs m17,1148,335 205.3%  
Depreciation Rs m3,536642 551.0%   
Interest Rs m3528 126.3%   
Profit before tax Rs m15,03710,104 148.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,1503,537 145.6%   
Profit after tax Rs m9,2656,567 141.1%  
Gross profit margin %18.720.9 89.4%  
Effective tax rate %34.235.0 97.8%   
Net profit margin %10.116.5 61.4%  
BALANCE SHEET DATA
Current assets Rs m32,79041,446 79.1%   
Current liabilities Rs m16,32716,011 102.0%   
Net working cap to sales %18.063.8 28.2%  
Current ratio x2.02.6 77.6%  
Inventory Days Days3842 89.0%  
Debtors Days Days429 13.3%  
Net fixed assets Rs m29,1765,362 544.1%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m29,15830,806 94.7%   
Net worth Rs m30,12331,227 96.5%   
Long term debt Rs m3320-   
Total assets Rs m68,06049,602 137.2%  
Interest coverage x429.4364.5 117.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.30.8 167.4%   
Return on assets %13.713.3 102.8%  
Return on equity %30.821.0 146.3%  
Return on capital %47.532.4 146.2%  
Exports to sales %5.20-   
Imports to sales %4.70-   
Exports (fob) Rs m4,773NA-   
Imports (cif) Rs m4,299NA-   
Fx inflow Rs m6,5572,591 253.0%   
Fx outflow Rs m9,068282 3,221.3%   
Net fx Rs m-2,5112,310 -108.7%   
CASH FLOW
From Operations Rs m14,6596,225 235.5%  
From Investments Rs m-1,274-6,218 20.5%  
From Financial Activity Rs m-6,666-3,615 184.4%  
Net Cashflow Rs m6,720-3,608 -186.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare NESTLE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Marginally Higher; Automobile & PSU Stocks Rise(Closing)

Indian share markets continued to trade well above the dotted line in the afternoon session amid firm international markets.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

More Views on News

Most Popular

'Buy and Hold Forever' Not The Best Investing Style After All(The 5 Minute Wrapup)

Nov 9, 2017

Even Buffett didn't always Buy and Hold forever. A look at Berkshire's 1992 and 2017 portfolios will tell you the story...

Of Falling Real Estate Prices, Dr Arvind Panagariya and the Art of Continuing to Suck Up(Vivek Kaul's Diary)

Nov 13, 2017

Dr Panagariya claims real estate prices have fallen 25 per cent post demonetisation; the official data doesn't show anything like that.

Your Last Chance to Trade ONLY the Best Stocks(Daily Profit Hunter)

Nov 11, 2017

Techno-Funda opportunities are knocking on your door. Are you ready to receive them?

Why I am the Biggest India Equity Bull on Planet Earth!(The Honest Truth)

Nov 16, 2017

If you have a dream, dream big...about the level of BSE 30 index in 2050!

The Day Warren Buffett Lost All His Money(Smart Contrarian)

Nov 15, 2017

Buffett is still using the lessons he learnt that fateful day.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 22, 2017 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS