X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GSK CONSUMER - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GSK CONSUMER NESTLE/
GSK CONSUMER
 
P/E (TTM) x 63.1 38.3 164.9% View Chart
P/BV x 27.2 8.4 322.3% View Chart
Dividend Yield % 0.9 1.1 83.1%  

Financials

 NESTLE   GSK CONSUMER
EQUITY SHARE DATA
    NESTLE
Dec-17
GSK CONSUMER
Mar-18
NESTLE/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs8,0016,793 117.8%   
Low Rs5,8004,919 117.9%   
Sales per share (Unadj.) Rs1,038.11,026.3 101.2%  
Earnings per share (Unadj.) Rs127.1166.5 76.3%  
Cash flow per share (Unadj.) Rs162.6181.8 89.4%  
Dividends per share (Unadj.) Rs86.0075.00 114.7%  
Dividend yield (eoy) %1.21.3 97.3%  
Book value per share (Unadj.) Rs354.8828.6 42.8%  
Shares outstanding (eoy) m96.4242.06 229.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.65.7 116.5%   
Avg P/E ratio x54.335.2 154.4%  
P/CF ratio (eoy) x42.432.2 131.8%  
Price / Book Value ratio x19.57.1 275.3%  
Dividend payout %67.745.1 150.2%   
Avg Mkt Cap Rs m665,346246,284 270.2%   
No. of employees `0007.54.0 189.0%   
Total wages/salary Rs m10,1755,277 192.8%   
Avg. sales/employee Rs Th13,298.210,837.3 122.7%   
Avg. wages/employee Rs Th1,351.71,325.0 102.0%   
Avg. net profit/employee Rs Th1,627.71,757.7 92.6%   
INCOME DATA
Net Sales Rs m100,09643,165 231.9%  
Other income Rs m1,7692,574 68.7%   
Total revenues Rs m101,86545,739 222.7%   
Gross profit Rs m20,9658,834 237.3%  
Depreciation Rs m3,423644 531.7%   
Interest Rs m91920 4,527.1%   
Profit before tax Rs m18,39310,744 171.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,1413,743 164.1%   
Profit after tax Rs m12,2527,001 175.0%  
Gross profit margin %20.920.5 102.3%  
Effective tax rate %33.434.8 95.8%   
Net profit margin %12.216.2 75.5%  
BALANCE SHEET DATA
Current assets Rs m39,37445,620 86.3%   
Current liabilities Rs m14,92717,426 85.7%   
Net working cap to sales %24.465.3 37.4%  
Current ratio x2.62.6 100.8%  
Inventory Days Days3335 95.1%  
Debtors Days Days324 13.8%  
Net fixed assets Rs m27,1035,138 527.5%   
Share capital Rs m964421 229.2%   
"Free" reserves Rs m33,24234,431 96.5%   
Net worth Rs m34,20634,851 98.1%   
Long term debt Rs m3510-   
Total assets Rs m73,62654,127 136.0%  
Interest coverage x21.0530.2 4.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.8 170.5%   
Return on assets %17.913.0 137.9%  
Return on equity %35.820.1 178.3%  
Return on capital %55.930.9 180.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,6273,014 219.9%   
Fx outflow Rs m14,291186 7,701.6%   
Net fx Rs m-7,6642,828 -271.0%   
CASH FLOW
From Operations Rs m18,1787,230 251.4%  
From Investments Rs m-1,306-4,465 29.2%  
From Financial Activity Rs m-9,966-3,634 274.2%  
Net Cashflow Rs m6,906-868 -795.5%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 72.5 86.6%  
Indian inst/Mut Fund % 4.5 0.8 562.5%  
FIIs % 12.5 12.0 104.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.8 137.2%  
Shareholders   62,821 26,457 237.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  UNITED BREWERIES  ITC LTD  RAJ OIL MILLS  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Volatile Day in Red; Energy Stocks Drag(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day in red.

Related Views on News

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

GSK CONSUMER Announces Quarterly Results (1QFY19); Net Profit Up 51.6% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 51.6% YoY). Sales on the other hand came in at Rs 11 bn (up 5.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

You Can Buy Select Auto Stocks Now for Big Long-Term Returns(The 5 Minute Wrapup)

Oct 17, 2018

Irrespective of the earnings hiccups, these businesses be setting new profit records.

Here's What You Should Do In this Market...(Profit Hunter)

Oct 9, 2018

Sticking to a process and discipline is the only way to survive and thrive in the market downcycles.

IPO Market Feels the Heat of the Market Crash(Sector Info)

Oct 12, 2018

The sentiments in primary market have also deteriorated amid the stock market correction. Most listed IPOs of 2018 are trading below their issue price.

Even If IL&FS Group Brought This Correction, this is Right Time to Buy & Sit Tight!(Chart Of The Day)

Oct 12, 2018

Even if IL&FS is the culprit, it may turn out to be a hero if you buy right and sit tight.

A Portfolio Strategy That Could Help You Reduce Shocks Of The Equity Market(Outside View)

Oct 9, 2018

PersonalFN explains a portfolio strategy that could help you reduce the shocks of the Indian equity market.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Oct 22, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS