Compare Nestle with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VADILAL INDUSTRIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VADILAL INDUSTRIES NESTLE/
VADILAL INDUSTRIES
 
P/E (TTM) x 81.4 17.7 459.4% View Chart
P/BV x 87.7 3.5 2,481.2% View Chart
Dividend Yield % 1.6 0.1 1,302.0%  

Financials

 NESTLE   VADILAL INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-19
VADILAL INDUSTRIES
Mar-19
NESTLE/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs15,150950 1,594.7%   
Low Rs10,028400 2,507.0%   
Sales per share (Unadj.) Rs1,282.8787.7 162.9%  
Earnings per share (Unadj.) Rs204.346.3 440.9%  
Cash flow per share (Unadj.) Rs237.169.8 339.6%  
Dividends per share (Unadj.) Rs281.001.25 22,480.0%  
Dividend yield (eoy) %2.20.2 1,205.3%  
Book value per share (Unadj.) Rs200.4288.0 69.6%  
Shares outstanding (eoy) m96.427.20 1,339.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x9.80.9 1,145.1%   
Avg P/E ratio x61.614.6 423.0%  
P/CF ratio (eoy) x53.19.7 549.1%  
Price / Book Value ratio x62.82.3 2,680.3%  
Dividend payout %137.62.7 5,099.1%   
Avg Mkt Cap Rs m1,213,8364,860 24,976.1%   
No. of employees `0007.60.7 1,059.4%   
Total wages/salary Rs m12,630538 2,349.2%   
Avg. sales/employee Rs Th16,170.67,854.7 205.9%   
Avg. wages/employee Rs Th1,651.1744.6 221.7%   
Avg. net profit/employee Rs Th2,574.9462.0 557.3%   
INCOME DATA
Net Sales Rs m123,6895,671 2,181.0%  
Other income Rs m2,469108 2,288.0%   
Total revenues Rs m126,1585,779 2,183.0%   
Gross profit Rs m28,643720 3,976.0%  
Depreciation Rs m3,164169 1,872.0%   
Interest Rs m1,198141 851.7%   
Profit before tax Rs m26,750519 5,158.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,054185 3,813.2%   
Profit after tax Rs m19,696334 5,903.9%  
Gross profit margin %23.212.7 182.3%  
Effective tax rate %26.435.7 73.9%   
Net profit margin %15.95.9 270.7%  
BALANCE SHEET DATA
Current assets Rs m38,1721,807 2,112.7%   
Current liabilities Rs m21,4751,794 1,197.3%   
Net working cap to sales %13.50.2 5,799.5%  
Current ratio x1.81.0 176.5%  
Inventory Days Days3882 46.3%  
Debtors Days Days420 18.4%  
Net fixed assets Rs m23,7002,805 844.9%   
Share capital Rs m96472 1,341.0%   
"Free" reserves Rs m18,3582,002 917.1%   
Net worth Rs m19,3232,074 931.8%   
Long term debt Rs m531580 91.6%   
Total assets Rs m70,5824,761 1,482.5%  
Interest coverage x23.34.7 497.7%   
Debt to equity ratio x00.3 9.8%  
Sales to assets ratio x1.81.2 147.1%   
Return on assets %29.610.0 297.1%  
Return on equity %101.916.1 633.6%  
Return on capital %140.824.8 566.6%  
Exports to sales %5.212.6 40.9%   
Imports to sales %00-   
Exports (fob) Rs m6,385717 891.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,385717 891.0%   
Fx outflow Rs m29,430106 27,758.4%   
Net fx Rs m-23,045611 -3,774.2%   
CASH FLOW
From Operations Rs m22,337460 4,856.9%  
From Investments Rs m830-328 -252.9%  
From Financial Activity Rs m-35,400-96 36,951.5%  
Net Cashflow Rs m-12,23336 -34,074.9%  

Share Holding

Indian Promoters % 0.0 65.0 -  
Foreign collaborators % 62.8 0.2 41,866.7%  
Indian inst/Mut Fund % 4.5 0.2 2,142.9%  
FIIs % 12.5 0.0 125,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 34.6 58.7%  
Shareholders   62,821 11,093 566.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   KAVERI SEED  TATA CONSUMER  RAJ OIL MILLS  SANWARIA CONSUMER  BRITANNIA  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Recover from Day's Low to End Marginally Higher; Divi's Lab & Tata Motors Top Gainers(Closing)

Indian share markets recouped early losses during afternoon deals and ended today's volatile session higher.

Related Views on News

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

Don't Break These 5 Intraday Trading Rules(Fast Profits Daily)

Jun 1, 2021

To become a better intraday trader, follow these rules religiously.

The Most Visible Sign of India's Revival is on Two Wheels(Profit Hunter)

Jun 9, 2021

Investing in the best stocks could result in wealth compounding on a massive scale.

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jun 14, 2021 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS