OMAXE | BL KASHYAP & SONS | OMAXE/ BL KASHYAP & SONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.7 | -14.0 | - | View Chart |
P/BV | x | 0.8 | 0.7 | 113.6% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
OMAXE Mar-19 |
BL KASHYAP & SONS Mar-18 |
OMAXE/ BL KASHYAP & SONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 229 | 72 | 317.9% | |
Low | Rs | 202 | 20 | 1,018.7% | |
Sales per share (Unadj.) | Rs | 63.8 | 47.0 | 135.7% | |
Earnings per share (Unadj.) | Rs | 2.7 | 1.2 | 226.3% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 1.7 | 182.4% | |
Dividends per share (Unadj.) | Rs | 0.70 | 0 | - | |
Dividend yield (eoy) | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 95.2 | 23.1 | 411.8% | |
Shares outstanding (eoy) | m | 182.90 | 215.44 | 84.9% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 3.4 | 1.0 | 345.5% | |
Avg P/E ratio | x | 80.9 | 39.1 | 207.3% | |
P/CF ratio (eoy) | x | 68.3 | 26.6 | 257.2% | |
Price / Book Value ratio | x | 2.3 | 2.0 | 113.9% | |
Dividend payout | % | 26.3 | 0 | - | |
Avg Mkt Cap | Rs m | 39,378 | 9,889 | 398.2% | |
No. of employees | `000 | 1.1 | 1.2 | 85.3% | |
Total wages/salary | Rs m | 666 | 1,580 | 42.1% | |
Avg. sales/employee | Rs Th | 11,067.5 | 8,196.0 | 135.0% | |
Avg. wages/employee | Rs Th | 631.8 | 1,279.4 | 49.4% | |
Avg. net profit/employee | Rs Th | 461.6 | 205.0 | 225.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,665 | 10,122 | 115.2% | |
Other income | Rs m | 337 | 305 | 110.5% | |
Total revenues | Rs m | 12,002 | 10,427 | 115.1% | |
Gross profit | Rs m | 1,281 | 900 | 142.4% | |
Depreciation | Rs m | 90 | 119 | 75.5% | |
Interest | Rs m | 743 | 772 | 96.3% | |
Profit before tax | Rs m | 786 | 314 | 249.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 299 | 61 | 488.9% | |
Profit after tax | Rs m | 487 | 253 | 192.1% | |
Gross profit margin | % | 11.0 | 8.9 | 123.5% | |
Effective tax rate | % | 38.1 | 19.5 | 195.7% | |
Net profit margin | % | 4.2 | 2.5 | 166.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 96,201 | 10,209 | 942.3% | |
Current liabilities | Rs m | 76,770 | 9,447 | 812.6% | |
Net working cap to sales | % | 166.6 | 7.5 | 2,214.0% | |
Current ratio | x | 1.3 | 1.1 | 116.0% | |
Inventory Days | Days | 2,632 | 125 | 2,106.8% | |
Debtors Days | Days | 110 | 169 | 65.1% | |
Net fixed assets | Rs m | 5,986 | 5,106 | 117.2% | |
Share capital | Rs m | 1,829 | 215 | 849.1% | |
"Free" reserves | Rs m | 15,575 | 4,763 | 327.0% | |
Net worth | Rs m | 17,404 | 4,978 | 349.6% | |
Long term debt | Rs m | 11,536 | 1,330 | 867.2% | |
Total assets | Rs m | 107,601 | 17,467 | 616.0% | |
Interest coverage | x | 2.1 | 1.4 | 146.2% | |
Debt to equity ratio | x | 0.7 | 0.3 | 248.1% | |
Sales to assets ratio | x | 0.1 | 0.6 | 18.7% | |
Return on assets | % | 1.1 | 5.9 | 19.5% | |
Return on equity | % | 2.8 | 5.1 | 55.0% | |
Return on capital | % | 5.3 | 17.2 | 30.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,005 | 1,175 | 341.0% | |
From Investments | Rs m | 164 | -225 | -73.0% | |
From Financial Activity | Rs m | -4,350 | -449 | 969.5% | |
Net Cashflow | Rs m | -181 | 501 | -36.1% |
Indian Promoters | % | 75.0 | 71.1 | 105.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.4 | 3.4 | 71.2% | |
FIIs | % | 11.1 | 6.1 | 182.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 11.5 | 19.3 | 59.6% | |
Shareholders | 75,160 | 25,985 | 289.2% | ||
Pledged promoter(s) holding | % | 75.5 | 60.5 | 124.9% |
Compare OMAXE With: ZANDU REALTY HCC PURAVANKARA MAHINDRA LIFESPACE ERA INFRA ENGG.
Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 160 points, down 0.3% at 50,685 levels.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended December 2019, OMAXE LTD has posted a net profit of Rs 63 m (down 26.4% YoY). Sales on the other hand came in at Rs 2 bn (down 31.0% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.
Here's an analysis of the annual report of OMAXE LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of OMAXE LTD. Also includes updates on the valuation of OMAXE LTD.
For the quarter ended June 2019, OMAXE LTD has posted a net profit of Rs 149 m (up 72.4% YoY). Sales on the other hand came in at Rs 4 bn (up 103.5% YoY). Read on for a complete analysis of OMAXE LTD's quarterly results.
For the quarter ended June 2019, BL KASHYAP & SONS has posted a net profit of Rs 34 m (down 128.9% YoY). Sales on the other hand came in at Rs 2 bn (down 16.7% YoY). Read on for a complete analysis of BL KASHYAP & SONS's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More