X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RAIN COMMODITIES with Essar Oil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAIN INDUSTRIES vs ESSAR OIL - Comparison Results

ESSAR OIL 
   Change

Essar Oil is organised into four seperate divisions, each focusing on one link in the petroleum value chain i.e. Refinery, Exploration & Production, Energy and Marketing. The company is setting up a 10.5 MMTPA crude oil of Refinery at Vadinar, Jamnag... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAIN INDUSTRIES ESSAR OIL RAIN INDUSTRIES/
ESSAR OIL
 
P/E (TTM) x 12.4 17.7 70.2% View Chart
P/BV x 1.4 9.7 14.5% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 RAIN INDUSTRIES   ESSAR OIL
EQUITY SHARE DATA
    RAIN INDUSTRIES
Dec-13
ESSAR OIL
Mar-15
RAIN INDUSTRIES/
ESSAR OIL
5-Yr Chart
Click to enlarge
High Rs51114 45.1%   
Low Rs29101 29.0%   
Sales per share (Unadj.) Rs349.221.9 1,592.1%  
Earnings per share (Unadj.) Rs11.410.5 108.6%  
Cash flow per share (Unadj.) Rs22.015.8 139.9%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs95.827.0 355.1%  
Shares outstanding (eoy) m336.351,449.52 23.2%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x0.14.9 2.4%   
Avg P/E ratio x3.510.2 34.6%  
P/CF ratio (eoy) x1.86.8 26.8%  
Price / Book Value ratio x0.44.0 10.6%  
Dividend payout %4.40-   
Avg Mkt Cap Rs m13,572155,823 8.7%   
No. of employees `0002.51.9 132.3%   
Total wages/salary Rs m8,8562,292 386.4%   
Avg. sales/employee Rs Th46,977.316,828.5 279.2%   
Avg. wages/employee Rs Th3,542.41,213.4 291.9%   
Avg. net profit/employee Rs Th1,538.28,081.3 19.0%   
INCOME DATA
Net Sales Rs m117,44331,789 369.4%  
Other income Rs m56610,260 5.5%   
Total revenues Rs m118,01042,050 280.6%   
Gross profit Rs m13,17128,993 45.4%  
Depreciation Rs m3,5687,575 47.1%   
Interest Rs m5,93425,649 23.1%   
Profit before tax Rs m4,2356,030 70.2%   
Minority Interest Rs m-100-   
Prior Period Items Rs m-1257 -21.2%   
Extraordinary Inc (Exp) Rs m09,180 0.0%   
Tax Rs m3672 24,480.0%   
Profit after tax Rs m3,84515,266 25.2%  
Gross profit margin %11.291.2 12.3%  
Effective tax rate %8.70 34,855.5%   
Net profit margin %3.348.0 6.8%  
BALANCE SHEET DATA
Current assets Rs m48,026278,786 17.2%   
Current liabilities Rs m26,238368,488 7.1%   
Net working cap to sales %18.6-282.2 -6.6%  
Current ratio x1.80.8 241.9%  
Inventory Days Days62589 10.6%  
Debtors Days Days481,425 3.4%  
Net fixed assets Rs m95,344246,279 38.7%   
Share capital Rs m67314,661 4.6%   
"Free" reserves Rs m26,07825,385 102.7%   
Net worth Rs m32,23339,118 82.4%   
Long term debt Rs m74,508152,405 48.9%   
Total assets Rs m146,264580,630 25.2%  
Interest coverage x1.71.2 138.7%   
Debt to equity ratio x2.33.9 59.3%  
Sales to assets ratio x0.80.1 1,466.6%   
Return on assets %6.77.0 94.9%  
Return on equity %11.939.0 30.6%  
Return on capital %9.521.4 44.5%  
Exports to sales %01,163.4 0.0%   
Imports to sales %0.61,856.6 0.0%   
Exports (fob) Rs mNA369,820 0.0%   
Imports (cif) Rs m704590,205 0.1%   
Fx inflow Rs m393397,420 0.1%   
Fx outflow Rs m829602,980 0.1%   
Net fx Rs m-437-205,560 0.2%   
CASH FLOW
From Operations Rs m6,09129,895 20.4%  
From Investments Rs m-2,687-48,281 5.6%  
From Financial Activity Rs m-5,0668,983 -56.4%  
Net Cashflow Rs m-1,661-9,403 17.7%  

Share Holding

Indian Promoters % 37.2 0.4 9,300.0%  
Foreign collaborators % 7.1 24.5 29.0%  
Indian inst/Mut Fund % 13.4 1.5 893.3%  
FIIs % 20.5 1.7 1,205.9%  
ADR/GDR % 0.0 65.6 -  
Free float % 21.8 6.3 346.0%  
Shareholders   40,387 309,734 13.0%  
Pledged promoter(s) holding % 18.4 71.5 25.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAIN INDUSTRIES With:   INEOS STYROLUTION INDIA LTD  CHENNAI PETROLEUM  CASTROL INDIA  GAIL  HIND.OIL EXP  

Compare RAIN INDUSTRIES With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

ACC: Cementing Growth through Capacity Expansion and Favorable Sectoral Developments (Quarterly Results Update - Detailed)

Jul 20, 2017

Expanded capacity helped ACC strengthen its market presence in eastern region during the quarter ended June 2017.

UltraTech: One of the Weakest Quarters in Years (Quarterly Results Update - Detailed)

May 18, 2017

Cement demand was weak because of subdued housing demand, volatile cement prices, and rising fuel costs.

Ambuja Cem: Net Profits zoom up 361% YoY During Jan-March Quarter (Quarterly Results Update - Detailed)

May 8, 2017

Stock price jumps up on Ambuja-ACC merger talks...

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RAIN INDUSTRIES SHARE PRICE


Aug 17, 2017 (Close)

TRACK RAIN INDUSTRIES

  • Track your investment in RAIN INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RAIN INDUSTRIES

RAIN INDUSTRIES 8-QTR ANALYSIS

COMPARE RAIN INDUSTRIES WITH

MARKET STATS