X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Provogue (I) Ltd with Shoppers Stop - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PROVOGUE (I) LTD vs SHOPPERS STOP - Comparison Results

SHOPPERS STOP 
   Change

Shoppers Stop is the pioneer of pan-nation one-stop retail outlets. The total area of operations of Shoppers Stop, (50 departmental stores in FY12) and its various formats total to 4.6 m sq feet. While the group primarily caters to the lifestyle reta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PROVOGUE (I) LTD SHOPPERS STOP PROVOGUE (I) LTD/
SHOPPERS STOP
 
P/E (TTM) x -0.4 42.8 - View Chart
P/BV x 0.0 4.2 0.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 PROVOGUE (I) LTD   SHOPPERS STOP
EQUITY SHARE DATA
    PROVOGUE (I) LTD
Mar-14
SHOPPERS STOP
Mar-18
PROVOGUE (I) LTD/
SHOPPERS STOP
5-Yr Chart
Click to enlarge
High Rs11602 1.8%   
Low Rs6291 1.9%   
Sales per share (Unadj.) Rs72.6420.3 17.3%  
Earnings per share (Unadj.) Rs-0.531.1 -1.5%  
Cash flow per share (Unadj.) Rs0.444.2 0.8%  
Dividends per share (Unadj.) Rs00.75 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs49.9102.8 48.5%  
Shares outstanding (eoy) m114.3687.96 130.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.11.1 10.8%   
Avg P/E ratio x-18.114.3 -126.0%  
P/CF ratio (eoy) x22.910.1 226.9%  
Price / Book Value ratio x0.24.3 3.8%  
Dividend payout %02.4 0.0%   
Avg Mkt Cap Rs m94939,283 2.4%   
No. of employees `0000.27.5 3.1%   
Total wages/salary Rs m1723,157 5.4%   
Avg. sales/employee Rs Th35,328.94,942.1 714.9%   
Avg. wages/employee Rs Th729.8422.0 172.9%   
Avg. net profit/employee Rs Th-223.4366.1 -61.0%   
INCOME DATA
Net Sales Rs m8,30236,967 22.5%  
Other income Rs m193165 116.7%   
Total revenues Rs m8,49537,133 22.9%   
Gross profit Rs m6122,115 29.0%  
Depreciation Rs m941,149 8.2%   
Interest Rs m520377 137.9%   
Profit before tax Rs m192754 25.4%   
Minority Interest Rs m130-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2492,160 -11.5%   
Tax Rs m8176 4.7%   
Profit after tax Rs m-532,739 -1.9%  
Gross profit margin %7.45.7 128.9%  
Effective tax rate %4.323.3 18.6%   
Net profit margin %-0.67.4 -8.5%  
BALANCE SHEET DATA
Current assets Rs m9,8055,983 163.9%   
Current liabilities Rs m5,0468,386 60.2%   
Net working cap to sales %57.3-6.5 -881.7%  
Current ratio x1.90.7 272.3%  
Inventory Days Days15535 440.8%  
Debtors Days Days1495 3,163.1%  
Net fixed assets Rs m4906,908 7.1%   
Share capital Rs m114440 26.0%   
"Free" reserves Rs m5,3718,605 62.4%   
Net worth Rs m5,7079,044 63.1%   
Long term debt Rs m882440 200.4%   
Total assets Rs m11,66417,876 65.2%  
Interest coverage x1.43.0 45.6%   
Debt to equity ratio x0.20 317.6%  
Sales to assets ratio x0.72.1 34.4%   
Return on assets %4.017.4 23.0%  
Return on equity %-0.930.3 -3.0%  
Return on capital %7.234.7 20.8%  
Exports to sales %23.40-   
Imports to sales %9.40-   
Exports (fob) Rs m1,942NA-   
Imports (cif) Rs m778NA-   
Fx inflow Rs m1,942798 243.4%   
Fx outflow Rs m806153 527.7%   
Net fx Rs m1,136645 176.0%   
CASH FLOW
From Operations Rs m-1,4532,981 -48.8%  
From Investments Rs m411-351 -117.2%  
From Financial Activity Rs m984-1,710 -57.5%  
Net Cashflow Rs m-59920 -6.4%  

Share Holding

Indian Promoters % 43.4 67.3 64.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 14.9 5.4%  
FIIs % 5.0 2.9 172.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.8 15.0 338.7%  
Shareholders   34,401 8,134 422.9%  
Pledged promoter(s) holding % 44.1 12.6 349.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PROVOGUE (I) LTD With:   GITANJALI GEMS LTD  MIRZA INTERNATIONAL  FUTURE ENTERPRISES  V-MART RETAIL  TITAN  

Compare PROVOGUE (I) LTD With:   CARREFOUR (France)  WALMART (US)  GOME ELECTRICAL (China)  WOOLWORTHS (S. Africa)  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views on News

PROVOGUE (I) LTD Announces Quarterly Results (3QFY19); Net Profit Up 74.3% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, PROVOGUE (I) LTD has posted a net profit of Rs 147 m (up 74.3% YoY). Sales on the other hand came in at Rs 259 m (up 141.6% YoY). Read on for a complete analysis of PROVOGUE (I) LTD's quarterly results.

SHOPPERS STOP Announces Quarterly Results (3QFY19); Net Profit Up 171.1% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, SHOPPERS STOP has posted a net profit of Rs 443 m (up 171.1% YoY). Sales on the other hand came in at Rs 10 bn (up 3.7% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

TCNS Clothing: Is this Retail Company Focusing on Women's Apparel Worth Betting On? (IPO)

Jul 17, 2018

With topline growth of 50% CAGR over a period of four years, should you apply to this initial public offer?

PROVOGUE (I) LTD Announces Quarterly Results (2QFY19); Net Profit Up 72.9% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, PROVOGUE (I) LTD has posted a net profit of Rs 123 m (up 72.9% YoY). Sales on the other hand came in at Rs 107 m (down 56.3% YoY). Read on for a complete analysis of PROVOGUE (I) LTD's quarterly results.

SHOPPERS STOP Announces Quarterly Results (2QFY19); Net Profit Up 160.6% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, SHOPPERS STOP has posted a net profit of Rs 132 m (up 160.6% YoY). Sales on the other hand came in at Rs 9 bn (up 3.2% YoY). Read on for a complete analysis of SHOPPERS STOP's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

PROVOGUE (I) LTD SHARE PRICE


Apr 18, 2019 (Close)

TRACK PROVOGUE (I) LTD

  • Track your investment in PROVOGUE (I) LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON PROVOGUE (I) LTD

PROVOGUE (I) LTD 8-QTR ANALYSIS

COMPARE PROVOGUE (I) LTD WITH

MARKET STATS