CYBELE INDUSTRIES | RELICAB CABLE MANUFACTURING | CYBELE INDUSTRIES/ RELICAB CABLE MANUFACTURING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -27.4 | 137.8 | - | View Chart |
P/BV | x | 1.6 | 9.1 | 17.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
CYBELE INDUSTRIES RELICAB CABLE MANUFACTURING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYBELE INDUSTRIES Mar-23 |
RELICAB CABLE MANUFACTURING Mar-23 |
CYBELE INDUSTRIES/ RELICAB CABLE MANUFACTURING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 27 | 99 | 26.8% | |
Low | Rs | 8 | 28 | 28.5% | |
Sales per share (Unadj.) | Rs | 34.3 | 34.4 | 99.7% | |
Earnings per share (Unadj.) | Rs | 0.3 | 1.5 | 20.1% | |
Cash flow per share (Unadj.) | Rs | 1.0 | 1.6 | 63.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 25.7 | 10.9 | 236.4% | |
Shares outstanding (eoy) | m | 10.70 | 10.09 | 106.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.8 | 27.3% | |
Avg P/E ratio | x | 57.7 | 42.6 | 135.6% | |
P/CF ratio (eoy) | x | 16.7 | 38.8 | 43.0% | |
Price / Book Value ratio | x | 0.7 | 5.8 | 11.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 185 | 640 | 28.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48 | 17 | 287.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 367 | 347 | 105.7% | |
Other income | Rs m | 6 | 2 | 240.7% | |
Total revenues | Rs m | 373 | 350 | 106.7% | |
Gross profit | Rs m | 17 | 36 | 47.1% | |
Depreciation | Rs m | 8 | 1 | 531.1% | |
Interest | Rs m | 11 | 22 | 48.6% | |
Profit before tax | Rs m | 4 | 15 | 28.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 0 | -3,666.7% | |
Profit after tax | Rs m | 3 | 15 | 21.3% | |
Gross profit margin | % | 4.6 | 10.3 | 44.6% | |
Effective tax rate | % | 25.5 | -0.2 | -11,964.6% | |
Net profit margin | % | 0.9 | 4.3 | 20.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 118 | 305 | 38.6% | |
Current liabilities | Rs m | 111 | 173 | 64.2% | |
Net working cap to sales | % | 1.8 | 37.9 | 4.7% | |
Current ratio | x | 1.1 | 1.8 | 60.1% | |
Inventory Days | Days | 55 | 40 | 138.0% | |
Debtors Days | Days | 663 | 1,140 | 58.1% | |
Net fixed assets | Rs m | 350 | 46 | 753.9% | |
Share capital | Rs m | 107 | 101 | 106.0% | |
"Free" reserves | Rs m | 168 | 9 | 1,904.0% | |
Net worth | Rs m | 275 | 110 | 250.7% | |
Long term debt | Rs m | 76 | 68 | 112.3% | |
Total assets | Rs m | 468 | 352 | 133.1% | |
Interest coverage | x | 1.4 | 1.7 | 83.2% | |
Debt to equity ratio | x | 0.3 | 0.6 | 44.8% | |
Sales to assets ratio | x | 0.8 | 1.0 | 79.4% | |
Return on assets | % | 3.0 | 10.5 | 28.1% | |
Return on equity | % | 1.2 | 13.7 | 8.5% | |
Return on capital | % | 4.2 | 20.7 | 20.5% | |
Exports to sales | % | 0.3 | 22.7 | 1.2% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1 | 79 | 1.3% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 79 | 1.3% | |
Fx outflow | Rs m | 1 | 0 | - | |
Net fx | Rs m | 0 | 79 | -0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 37 | -12.5% | |
From Investments | Rs m | -16 | NA | -6,100.0% | |
From Financial Activity | Rs m | 20 | -35 | -57.5% | |
Net Cashflow | Rs m | -1 | 3 | -40.4% |
Indian Promoters | % | 72.5 | 28.0 | 259.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 72.1 | 38.2% | |
Shareholders | 3,173 | 720 | 440.7% | ||
Pledged promoter(s) holding | % | 0.0 | 99.9 | - |
Compare CYBELE INDUSTRIES With: KEI INDUSTRIES FINOLEX CABLES STERLITE TECH UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Q-FLEX CABLE | RELICAB CABLE MANUFACTURING |
---|---|---|
1-Day | 0.00% | 4.16% |
1-Month | 9.78% | 8.73% |
1-Year | 125.84% | 62.30% |
3-Year CAGR | 78.81% | 58.82% |
5-Year CAGR | 26.67% | 31.75% |
* Compound Annual Growth Rate
Here are more details on the Q-FLEX CABLE share price and the RELICAB CABLE MANUFACTURING share price.
Moving on to shareholding structures...
The promoters of Q-FLEX CABLE hold a 72.5% stake in the company. In case of RELICAB CABLE MANUFACTURING the stake stands at 28.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Q-FLEX CABLE and the shareholding pattern of RELICAB CABLE MANUFACTURING.
Finally, a word on dividends...
In the most recent financial year, Q-FLEX CABLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RELICAB CABLE MANUFACTURING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Q-FLEX CABLE, and the dividend history of RELICAB CABLE MANUFACTURING.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.