X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare RASOYA PROTEINS with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RASOYA PROTEINS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RASOYA PROTEINS MCLEOD RUSSEL RASOYA PROTEINS/
MCLEOD RUSSEL
 
P/E (TTM) x 2.6 6.2 42.0% View Chart
P/BV x 0.6 0.5 110.3% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 RASOYA PROTEINS   MCLEOD RUSSEL
EQUITY SHARE DATA
    RASOYA PROTEINS
Mar-16
MCLEOD RUSSEL
Mar-18
RASOYA PROTEINS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1248 0.3%   
Low RsNA137 0.1%   
Sales per share (Unadj.) Rs0.4187.8 0.2%  
Earnings per share (Unadj.) Rs-2.320.0 -11.4%  
Cash flow per share (Unadj.) Rs-2.229.4 -7.5%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs0.3198.0 0.1%  
Shares outstanding (eoy) m1,708.93109.46 1,561.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.0 97.7%   
Avg P/E ratio x-0.29.6 -2.0%  
P/CF ratio (eoy) x-0.26.6 -3.1%  
Price / Book Value ratio x1.61.0 168.1%  
Dividend payout %02.5 0.0%   
Avg Mkt Cap Rs m76921,109 3.6%   
No. of employees `0000.175.8 0.2%   
Total wages/salary Rs m599,068 0.6%   
Avg. sales/employee Rs Th5,246.6271.1 1,935.3%   
Avg. wages/employee Rs Th400.7119.6 335.0%   
Avg. net profit/employee Rs Th-26,690.428.9 -92,331.4%   
INCOME DATA
Net Sales Rs m76620,553 3.7%  
Other income Rs m73,918 0.2%   
Total revenues Rs m77324,471 3.2%   
Gross profit Rs m-2,9171,423 -204.9%  
Depreciation Rs m1211,022 11.9%   
Interest Rs m451,804 2.5%   
Profit before tax Rs m-3,0752,516 -122.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-9280-   
Tax Rs m-107324 -32.9%   
Profit after tax Rs m-3,8972,192 -177.8%  
Gross profit margin %-380.76.9 -5,498.8%  
Effective tax rate %3.512.9 26.9%   
Net profit margin %-508.710.7 -4,770.9%  
BALANCE SHEET DATA
Current assets Rs m11114,403 0.8%   
Current liabilities Rs m2,89210,321 28.0%   
Net working cap to sales %-363.119.9 -1,828.4%  
Current ratio x01.4 2.7%  
Inventory Days Days2141 50.0%  
Debtors Days Days1522 66.4%  
Net fixed assets Rs m1,86422,267 8.4%   
Share capital Rs m1,709462 370.0%   
"Free" reserves Rs m-1,24921,212 -5.9%   
Net worth Rs m47021,674 2.2%   
Long term debt Rs m9604,079 23.5%   
Total assets Rs m6,24938,428 16.3%  
Interest coverage x-67.82.4 -2,831.3%   
Debt to equity ratio x2.00.2 1,085.5%  
Sales to assets ratio x0.10.5 22.9%   
Return on assets %-61.610.4 -593.0%  
Return on equity %-829.510.1 -8,203.0%  
Return on capital %-276.916.8 -1,651.1%  
Exports to sales %5.40-   
Imports to sales %00-   
Exports (fob) Rs m41NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m415,460 0.8%   
Fx outflow Rs m0127 0.1%   
Net fx Rs m415,333 0.8%   
CASH FLOW
From Operations Rs m402,179 1.8%  
From Investments Rs mNA-1,675 0.0%  
From Financial Activity Rs m-42-275 15.4%  
Net Cashflow Rs m-3228 -1.2%  

Share Holding

Indian Promoters % 31.7 20.9 151.7%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 -  
FIIs % 3.7 30.8 12.0%  
ADR/GDR % 26.7 0.0 -  
Free float % 37.9 13.7 276.6%  
Shareholders   4,554 56,639 8.0%  
Pledged promoter(s) holding % 41.3 11.7 352.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RASOYA PROTEINS With:   TATA GLOBAL BEV.  GSK CONSUMER  VENKYS (I) LIMITED  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  

Compare RASOYA PROTEINS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Telecom & Realty Stocks Gain(09:30 am)

Asian stock markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite and the Nikkei 225 are trading flat while the Hang Seng is up 0.2%.

Related Views on News

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Galaxy Surfactants Ltd. (IPO)

Jan 27, 2018

Should you subscribe to the IPO of Galaxy Surfactants Ltd?

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

This Created Multibagger Stocks in the US and Japan and Now It's Happening in India(The 5 Minute Wrapup)

Jan 17, 2019

It may not just create tremendous stock market wealth, but also push several Indian companies in the reckoning of global leaders.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)

Jan 14, 2019

With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RASOYA PROTEINS SHARE PRICE


Nov 5, 2018 (Close)

TRACK RASOYA PROTEINS

  • Track your investment in RASOYA PROTEINS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RASOYA PROTEINS

RASOYA PROTEINS - ZYDUS WELLNESS COMPARISON

COMPARE RASOYA PROTEINS WITH

MARKET STATS