Compare RASOYA PROTEINS with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RASOYA PROTEINS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RASOYA PROTEINS MCLEOD RUSSEL RASOYA PROTEINS/
MCLEOD RUSSEL
 
P/E (TTM) x 2.6 6.5 40.0% View Chart
P/BV x 0.6 0.0 1,770.2% View Chart
Dividend Yield % 0.0 7.7 -  

Financials

 RASOYA PROTEINS   MCLEOD RUSSEL
EQUITY SHARE DATA
    RASOYA PROTEINS
Mar-16
MCLEOD RUSSEL
Mar-18
RASOYA PROTEINS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1248 0.3%   
Low RsNA137 0.1%   
Sales per share (Unadj.) Rs0.4187.8 0.2%  
Earnings per share (Unadj.) Rs-2.320.0 -11.4%  
Cash flow per share (Unadj.) Rs-2.229.4 -7.5%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs0.3198.0 0.1%  
Shares outstanding (eoy) m1,708.93109.46 1,561.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.0 97.7%   
Avg P/E ratio x-0.29.6 -2.0%  
P/CF ratio (eoy) x-0.26.6 -3.1%  
Price / Book Value ratio x1.61.0 168.1%  
Dividend payout %02.5 0.0%   
Avg Mkt Cap Rs m76921,109 3.6%   
No. of employees `0000.175.8 0.2%   
Total wages/salary Rs m599,068 0.6%   
Avg. sales/employee Rs Th5,246.6271.1 1,935.3%   
Avg. wages/employee Rs Th400.7119.6 335.0%   
Avg. net profit/employee Rs Th-26,690.428.9 -92,331.4%   
INCOME DATA
Net Sales Rs m76620,553 3.7%  
Other income Rs m73,918 0.2%   
Total revenues Rs m77324,471 3.2%   
Gross profit Rs m-2,9171,423 -204.9%  
Depreciation Rs m1211,022 11.9%   
Interest Rs m451,804 2.5%   
Profit before tax Rs m-3,0752,516 -122.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-9280-   
Tax Rs m-107324 -32.9%   
Profit after tax Rs m-3,8972,192 -177.8%  
Gross profit margin %-380.76.9 -5,498.8%  
Effective tax rate %3.512.9 26.9%   
Net profit margin %-508.710.7 -4,770.9%  
BALANCE SHEET DATA
Current assets Rs m11114,403 0.8%   
Current liabilities Rs m2,89210,321 28.0%   
Net working cap to sales %-363.119.9 -1,828.4%  
Current ratio x01.4 2.7%  
Inventory Days Days2141 50.0%  
Debtors Days Days1522 66.4%  
Net fixed assets Rs m1,86422,267 8.4%   
Share capital Rs m1,709462 370.0%   
"Free" reserves Rs m-1,24921,212 -5.9%   
Net worth Rs m47021,674 2.2%   
Long term debt Rs m9604,079 23.5%   
Total assets Rs m6,24938,428 16.3%  
Interest coverage x-67.82.4 -2,831.3%   
Debt to equity ratio x2.00.2 1,085.5%  
Sales to assets ratio x0.10.5 22.9%   
Return on assets %-61.610.4 -593.0%  
Return on equity %-829.510.1 -8,203.0%  
Return on capital %-276.916.8 -1,651.1%  
Exports to sales %5.40-   
Imports to sales %00-   
Exports (fob) Rs m41NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m415,460 0.8%   
Fx outflow Rs m0127 0.1%   
Net fx Rs m415,333 0.8%   
CASH FLOW
From Operations Rs m402,179 1.8%  
From Investments Rs mNA-1,675 0.0%  
From Financial Activity Rs m-42-275 15.4%  
Net Cashflow Rs m-3228 -1.2%  

Share Holding

Indian Promoters % 31.7 20.9 151.7%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.0 9.8 -  
FIIs % 3.7 30.8 12.0%  
ADR/GDR % 26.7 0.0 -  
Free float % 37.9 13.7 276.6%  
Shareholders   4,554 56,639 8.0%  
Pledged promoter(s) holding % 41.3 11.7 352.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RASOYA PROTEINS With:   REI AGRO LTD.  KRBL  AVANTI FEEDS  RADICO KHAITAN  GUJ.AMB.EXP.  

Compare RASOYA PROTEINS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RASOYA PROTEINS SHARE PRICE


Nov 5, 2018 (Close)

TRACK RASOYA PROTEINS

  • Track your investment in RASOYA PROTEINS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON RASOYA PROTEINS

RASOYA PROTEINS 8-QTR ANALYSIS

COMPARE RASOYA PROTEINS WITH

MARKET STATS