RUPA & CO | KEWAL KIRAN CLOTHING | RUPA & CO/ KEWAL KIRAN CLOTHING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 29.6 | 113.1% | View Chart |
P/BV | x | 2.4 | 8.0 | 29.5% | View Chart |
Dividend Yield | % | 1.1 | 0.7 | 157.4% |
RUPA & CO KEWAL KIRAN CLOTHING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
KEWAL KIRAN CLOTHING Mar-23 |
RUPA & CO/ KEWAL KIRAN CLOTHING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 592 | 98.8% | |
Low | Rs | 197 | 179 | 110.4% | |
Sales per share (Unadj.) | Rs | 143.7 | 126.5 | 113.7% | |
Earnings per share (Unadj.) | Rs | 6.8 | 19.3 | 35.0% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 20.7 | 40.6% | |
Dividends per share (Unadj.) | Rs | 3.00 | 5.00 | 60.0% | |
Avg Dividend yield | % | 0.8 | 1.3 | 59.1% | |
Book value per share (Unadj.) | Rs | 114.7 | 88.8 | 129.2% | |
Shares outstanding (eoy) | m | 79.52 | 61.63 | 129.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 3.0 | 89.3% | |
Avg P/E ratio | x | 57.9 | 20.0 | 290.0% | |
P/CF ratio (eoy) | x | 46.4 | 18.6 | 249.7% | |
Price / Book Value ratio | x | 3.4 | 4.3 | 78.5% | |
Dividend payout | % | 44.4 | 25.9 | 171.5% | |
Avg Mkt Cap | Rs m | 31,096 | 23,752 | 130.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 979 | 59.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 7,795 | 146.7% | |
Other income | Rs m | 162 | 202 | 80.0% | |
Total revenues | Rs m | 11,593 | 7,997 | 145.0% | |
Gross profit | Rs m | 895 | 1,518 | 59.0% | |
Depreciation | Rs m | 133 | 87 | 151.8% | |
Interest | Rs m | 232 | 64 | 363.1% | |
Profit before tax | Rs m | 692 | 1,569 | 44.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 379 | 41.0% | |
Profit after tax | Rs m | 537 | 1,190 | 45.1% | |
Gross profit margin | % | 7.8 | 19.5 | 40.2% | |
Effective tax rate | % | 22.4 | 24.1 | 92.8% | |
Net profit margin | % | 4.7 | 15.3 | 30.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 6,577 | 168.8% | |
Current liabilities | Rs m | 4,383 | 2,569 | 170.7% | |
Net working cap to sales | % | 58.7 | 51.4 | 114.2% | |
Current ratio | x | 2.5 | 2.6 | 98.9% | |
Inventory Days | Days | 8 | 82 | 9.4% | |
Debtors Days | Days | 1,382 | 796 | 173.7% | |
Net fixed assets | Rs m | 2,780 | 1,588 | 175.0% | |
Share capital | Rs m | 80 | 616 | 12.9% | |
"Free" reserves | Rs m | 9,038 | 4,854 | 186.2% | |
Net worth | Rs m | 9,118 | 5,470 | 166.7% | |
Long term debt | Rs m | 102 | 0 | - | |
Total assets | Rs m | 13,879 | 8,165 | 170.0% | |
Interest coverage | x | 4.0 | 25.6 | 15.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.0 | 86.3% | |
Return on assets | % | 5.5 | 15.4 | 36.1% | |
Return on equity | % | 5.9 | 21.8 | 27.1% | |
Return on capital | % | 10.0 | 29.8 | 33.6% | |
Exports to sales | % | 2.8 | 2.8 | 97.0% | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | 315 | 222 | 142.2% | |
Imports (cif) | Rs m | NA | 8 | 0.0% | |
Fx inflow | Rs m | 315 | 222 | 142.2% | |
Fx outflow | Rs m | 36 | 16 | 220.5% | |
Net fx | Rs m | 280 | 206 | 136.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 751 | 246.2% | |
From Investments | Rs m | -241 | -179 | 134.8% | |
From Financial Activity | Rs m | -1,584 | -524 | 302.2% | |
Net Cashflow | Rs m | 24 | 48 | 49.8% |
Indian Promoters | % | 73.3 | 74.3 | 98.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 11.0 | 46.9% | |
FIIs | % | 1.0 | 2.1 | 45.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 25.7 | 103.8% | |
Shareholders | 63,847 | 33,372 | 191.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | KEWAL KIRAN CLOTH |
---|---|---|
1-Day | 1.27% | 0.84% |
1-Month | 13.42% | 5.45% |
1-Year | 12.81% | 57.44% |
3-Year CAGR | -3.01% | 60.84% |
5-Year CAGR | -3.77% | 21.65% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the KEWAL KIRAN CLOTH share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of KEWAL KIRAN CLOTH the stake stands at 74.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of KEWAL KIRAN CLOTH.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
KEWAL KIRAN CLOTH paid Rs 5.0, and its dividend payout ratio stood at 25.9%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of KEWAL KIRAN CLOTH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.