Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More
Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More
RAYMOND | BOMBAY DYEING | RAYMOND/ BOMBAY DYEING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -7.1 | -7.1 | - | View Chart |
P/BV | x | 1.1 | 2.8 | 38.8% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RAYMOND Mar-20 |
BOMBAY DYEING Mar-18 |
RAYMOND/ BOMBAY DYEING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 869 | 304 | 285.6% | |
Low | Rs | 210 | 66 | 316.9% | |
Sales per share (Unadj.) | Rs | 1,001.8 | 128.9 | 777.1% | |
Earnings per share (Unadj.) | Rs | 31.2 | 1.7 | 1,830.4% | |
Cash flow per share (Unadj.) | Rs | 83.7 | 3.2 | 2,656.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 367.2 | 30.8 | 1,190.7% | |
Shares outstanding (eoy) | m | 64.71 | 206.53 | 31.3% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 37.5% | |
Avg P/E ratio | x | 17.3 | 108.7 | 15.9% | |
P/CF ratio (eoy) | x | 6.4 | 58.8 | 11.0% | |
Price / Book Value ratio | x | 1.5 | 6.0 | 24.5% | |
Dividend payout | % | 0 | 58.7 | 0.0% | |
Avg Mkt Cap | Rs m | 34,888 | 38,239 | 91.2% | |
No. of employees | `000 | 7.0 | 0.6 | 1,093.8% | |
Total wages/salary | Rs m | 9,963 | 873 | 1,141.1% | |
Avg. sales/employee | Rs Th | 9,202.7 | 41,340.4 | 22.3% | |
Avg. wages/employee | Rs Th | 1,414.4 | 1,355.7 | 104.3% | |
Avg. net profit/employee | Rs Th | 286.4 | 546.3 | 52.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 64,824 | 26,623 | 243.5% | |
Other income | Rs m | 959 | 513 | 187.2% | |
Total revenues | Rs m | 65,783 | 27,136 | 242.4% | |
Gross profit | Rs m | 5,158 | 5,816 | 88.7% | |
Depreciation | Rs m | 3,398 | 299 | 1,137.2% | |
Interest | Rs m | 3,027 | 4,125 | 73.4% | |
Profit before tax | Rs m | -308 | 1,904 | -16.2% | |
Minority Interest | Rs m | 1,516 | 0 | - | |
Prior Period Items | Rs m | 0 | 8 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 381 | -1,533 | -24.9% | |
Tax | Rs m | -428 | 28 | -1,541.0% | |
Profit after tax | Rs m | 2,018 | 352 | 573.5% | |
Gross profit margin | % | 8.0 | 21.8 | 36.4% | |
Effective tax rate | % | 139.1 | 1.5 | 9,531.3% | |
Net profit margin | % | 3.1 | 1.3 | 235.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 44,068 | 24,270 | 181.6% | |
Current liabilities | Rs m | 42,748 | 11,576 | 369.3% | |
Net working cap to sales | % | 2.0 | 47.7 | 4.3% | |
Current ratio | x | 1.0 | 2.1 | 49.2% | |
Inventory Days | Days | 124 | 56 | 221.0% | |
Debtors Days | Days | 65 | 29 | 224.2% | |
Net fixed assets | Rs m | 28,339 | 6,311 | 449.0% | |
Share capital | Rs m | 647 | 413 | 156.7% | |
"Free" reserves | Rs m | 23,112 | 5,956 | 388.1% | |
Net worth | Rs m | 23,759 | 6,369 | 373.1% | |
Long term debt | Rs m | 3,869 | 22,303 | 17.3% | |
Total assets | Rs m | 77,471 | 40,562 | 191.0% | |
Interest coverage | x | 0.9 | 1.5 | 61.5% | |
Debt to equity ratio | x | 0.2 | 3.5 | 4.7% | |
Sales to assets ratio | x | 0.8 | 0.7 | 127.5% | |
Return on assets | % | 6.5 | 11.0 | 59.0% | |
Return on equity | % | 8.5 | 5.5 | 153.7% | |
Return on capital | % | 16.7 | 15.7 | 106.4% | |
Exports to sales | % | 2.0 | 0 | - | |
Imports to sales | % | 6.1 | 0 | - | |
Exports (fob) | Rs m | 1,307 | NA | - | |
Imports (cif) | Rs m | 3,981 | NA | - | |
Fx inflow | Rs m | 1,451 | 2,856 | 50.8% | |
Fx outflow | Rs m | 3,981 | 5,332 | 74.7% | |
Net fx | Rs m | -2,530 | -2,476 | 102.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,729 | -3,690 | -101.1% | |
From Investments | Rs m | -1,194 | 5,586 | -21.4% | |
From Financial Activity | Rs m | -1,299 | -2,363 | 55.0% | |
Net Cashflow | Rs m | 1,126 | -467 | -241.2% |
Indian Promoters | % | 40.2 | 44.7 | 89.9% | |
Foreign collaborators | % | 0.0 | 7.6 | - | |
Indian inst/Mut Fund | % | 12.8 | 11.1 | 115.0% | |
FIIs | % | 6.9 | 7.0 | 98.6% | |
ADR/GDR | % | 1.3 | 1.4 | 92.9% | |
Free float | % | 38.8 | 28.2 | 137.6% | |
Shareholders | 108,613 | 99,179 | 109.5% | ||
Pledged promoter(s) holding | % | 0.0 | 4.3 | - |
Compare RAYMOND With: RUBY MILLS ALOK INDUSTRIES INDUS FILA HIMATSINGKA SEIDE BANSWARA SYNTEX
Asian stock markets are trading on a negative note today as rising US Treasury yields again rattled equity investors while hoisting the dollar to a three-month high.
Here's an analysis of the annual report of RAYMOND for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.
For the quarter ended December 2019, RAYMOND has posted a net profit of Rs 376 m (down 16.7% YoY). Sales on the other hand came in at Rs 19 bn (up 12.6% YoY). Read on for a complete analysis of RAYMOND's quarterly results.
For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.
For the quarter ended June 2019, BOMBAY DYEING has posted a net profit of Rs 276 m (up 129.5% YoY). Sales on the other hand came in at Rs 6 bn (up 63.2% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.
For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More