MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - textiles
- RAYMOND - BOMBAY DYEING
RAYMOND vs BOMBAY DYEING - Comparison Results
RAYMOND Change
Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More
BOMBAY DYEING 
Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More
Current Valuations
| RAYMOND | BOMBAY DYEING | RAYMOND/ BOMBAY DYEING |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 23.3 | 1.6 | 1,451.5% | View Chart |
| P/BV | x | 2.2 | 3.1 | 70.1% | View Chart |
| Dividend Yield | % | 0.4 | 1.0 | 41.5% |
Financials
 RAYMOND  BOMBAY DYEING |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| RAYMOND Mar-19 |
BOMBAY DYEING Mar-18 |
RAYMOND/ BOMBAY DYEING |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,152 | 304 | 378.6% | |
| Low | Rs | 594 | 66 | 898.0% | |
| Sales per share (Unadj.) | Rs | 1,072.4 | 128.9 | 831.9% | |
| Earnings per share (Unadj.) | Rs | 28.5 | 1.7 | 1,671.6% | |
| Cash flow per share (Unadj.) | Rs | 60.5 | 3.2 | 1,920.1% | |
| Dividends per share (Unadj.) | Rs | 3.00 | 1.00 | 300.0% | |
| Dividend yield (eoy) | % | 0.3 | 0.5 | 63.7% | |
| Book value per share (Unadj.) | Rs | 318.3 | 30.8 | 1,032.2% | |
| Shares outstanding (eoy) | m | 61.38 | 206.53 | 29.7% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.8 | 1.4 | 56.7% | |
| Avg P/E ratio | x | 30.6 | 108.7 | 28.2% | |
| P/CF ratio (eoy) | x | 14.4 | 58.8 | 24.5% | |
| Price / Book Value ratio | x | 2.7 | 6.0 | 45.7% | |
| Dividend payout | % | 10.5 | 58.7 | 17.9% | |
| Avg Mkt Cap | Rs m | 53,563 | 38,239 | 140.1% | |
| No. of employees | `000 | 7.1 | 0.6 | 1,100.5% | |
| Total wages/salary | Rs m | 9,348 | 873 | 1,070.7% | |
| Avg. sales/employee | Rs Th | 9,287.8 | 41,340.4 | 22.5% | |
| Avg. wages/employee | Rs Th | 1,319.1 | 1,355.7 | 97.3% | |
| Avg. net profit/employee | Rs Th | 246.6 | 546.3 | 45.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 65,823 | 26,623 | 247.2% | |
| Other income | Rs m | 1,254 | 513 | 244.6% | |
| Total revenues | Rs m | 67,077 | 27,136 | 247.2% | |
| Gross profit | Rs m | 5,768 | 5,816 | 99.2% | |
| Depreciation | Rs m | 1,965 | 299 | 657.6% | |
| Interest | Rs m | 2,326 | 4,125 | 56.4% | |
| Profit before tax | Rs m | 2,731 | 1,904 | 143.4% | |
| Minority Interest | Rs m | -80 | 0 | - | |
| Prior Period Items | Rs m | 0 | 8 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | -47 | -1,533 | 3.0% | |
| Tax | Rs m | 856 | 28 | 3,079.9% | |
| Profit after tax | Rs m | 1,748 | 352 | 496.8% | |
| Gross profit margin | % | 8.8 | 21.8 | 40.1% | |
| Effective tax rate | % | 31.4 | 1.5 | 2,148.1% | |
| Net profit margin | % | 2.7 | 1.3 | 200.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 40,179 | 24,270 | 165.5% | |
| Current liabilities | Rs m | 41,337 | 11,576 | 357.1% | |
| Net working cap to sales | % | -1.8 | 47.7 | -3.7% | |
| Current ratio | x | 1.0 | 2.1 | 46.4% | |
| Inventory Days | Days | 105 | 56 | 188.0% | |
| Debtors Days | Days | 70 | 29 | 239.9% | |
| Net fixed assets | Rs m | 21,778 | 6,311 | 345.1% | |
| Share capital | Rs m | 614 | 413 | 148.6% | |
| "Free" reserves | Rs m | 18,924 | 5,956 | 317.7% | |
| Net worth | Rs m | 19,538 | 6,369 | 306.8% | |
| Long term debt | Rs m | 4,113 | 22,303 | 18.4% | |
| Total assets | Rs m | 66,645 | 40,562 | 164.3% | |
| Interest coverage | x | 2.2 | 1.5 | 148.7% | |
| Debt to equity ratio | x | 0.2 | 3.5 | 6.0% | |
| Sales to assets ratio | x | 1.0 | 0.7 | 150.5% | |
| Return on assets | % | 6.1 | 11.0 | 55.4% | |
| Return on equity | % | 8.9 | 5.5 | 161.9% | |
| Return on capital | % | 20.8 | 15.7 | 132.7% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,471 | 2,856 | 51.5% | |
| Fx outflow | Rs m | 4,609 | 5,332 | 86.4% | |
| Net fx | Rs m | -3,138 | -2,476 | 126.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,507 | -3,690 | -67.9% | |
| From Investments | Rs m | -1,226 | 5,586 | -21.9% | |
| From Financial Activity | Rs m | -1,488 | -2,363 | 63.0% | |
| Net Cashflow | Rs m | -248 | -467 | 53.0% | |
Share Holding
| Indian Promoters | % | 40.2 | 44.7 | 89.9% | |
| Foreign collaborators | % | 0.0 | 7.6 | - | |
| Indian inst/Mut Fund | % | 12.8 | 11.1 | 115.0% | |
| FIIs | % | 6.9 | 7.0 | 98.6% | |
| ADR/GDR | % | 1.3 | 1.4 | 92.9% | |
| Free float | % | 38.8 | 28.2 | 137.6% | |
| Shareholders | 108,613 | 99,179 | 109.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 4.3 | - |
Compare RAYMOND With: INDO RAMA SYN. SANGAM INDIA RUBY MILLS RAJAPALAYAM MILLS WELSPUN INDIA
|
| |
Today's Market
Jalan Committee Recommendations; US-China Trade Worries; Key Q1FY20 Results and Top Stocks in Action(Pre-Open)
On Thursday, the Indian share markets fell sharply in late trade as US-China trade worries dragged global peers.
Related Views on News
RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)
May 27, 2019 | Updated on May 27, 2019Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.
BOMBAY DYEING Announces Quarterly Results (4QFY19); Net Profit Up 11187.9% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, BOMBAY DYEING has posted a net profit of Rs 12 bn (up 11187.9% YoY). Sales on the other hand came in at Rs 28 bn (up 267.7% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.
RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)
May 2, 2019 | Updated on May 2, 2019For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.
BOMBAY DYEING Announces Quarterly Results (3QFY19); Net Profit Down 4484.6% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, BOMBAY DYEING has posted a net profit of Rs 1 bn (down 4484.6% YoY). Sales on the other hand came in at Rs 4 bn (down 33.3% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.
RAYMOND Announces Quarterly Results (3QFY19); Net Profit Up 53.1% (Quarterly Result Update)
Jan 24, 2019 | Updated on Jan 24, 2019For the quarter ended December 2018, RAYMOND has posted a net profit of Rs 451 m (up 53.1% YoY). Sales on the other hand came in at Rs 17 bn (up 12.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.
More Views on NewsMost Popular
These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)
Jul 9, 2019As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.
2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)
Jul 12, 2019Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.
After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)
Jul 8, 2019A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...
Here's What to Do with Falling Small Cap Stocks(Profit Hunter)
Jul 10, 2019There are some great buying opportunities in the market right now - and the small cap space is your best bet.
Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)
Jul 10, 2019Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.
More|
| |
RAYMOND SHARE PRICE
Jul 18, 2019 (Close)
TRACK RAYMOND
- Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON RAYMOND
RAYMOND 5-YR ANALYSIS
COMPARE RAYMOND WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.