X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with Bombay Dyeing - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs BOMBAY DYEING - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

BOMBAY DYEING 
   Change

Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND BOMBAY DYEING RAYMOND/
BOMBAY DYEING
 
P/E (TTM) x 20.3 1.0 2,073.9% View Chart
P/BV x 1.8 2.1 83.9% View Chart
Dividend Yield % 0.5 1.5 34.6%  

Financials

 RAYMOND   BOMBAY DYEING
EQUITY SHARE DATA
    RAYMOND
Mar-19
BOMBAY DYEING
Mar-18
RAYMOND/
BOMBAY DYEING
5-Yr Chart
Click to enlarge
High Rs1,152304 378.6%   
Low Rs59466 898.0%   
Sales per share (Unadj.) Rs1,072.4128.9 831.9%  
Earnings per share (Unadj.) Rs28.51.7 1,671.6%  
Cash flow per share (Unadj.) Rs60.53.2 1,920.1%  
Dividends per share (Unadj.) Rs3.001.00 300.0%  
Dividend yield (eoy) %0.30.5 63.7%  
Book value per share (Unadj.) Rs318.330.8 1,032.2%  
Shares outstanding (eoy) m61.38206.53 29.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.4 56.7%   
Avg P/E ratio x30.6108.7 28.2%  
P/CF ratio (eoy) x14.458.8 24.5%  
Price / Book Value ratio x2.76.0 45.7%  
Dividend payout %10.558.7 17.9%   
Avg Mkt Cap Rs m53,56338,239 140.1%   
No. of employees `0007.10.6 1,100.5%   
Total wages/salary Rs m9,348873 1,070.7%   
Avg. sales/employee Rs Th9,287.841,340.4 22.5%   
Avg. wages/employee Rs Th1,319.11,355.7 97.3%   
Avg. net profit/employee Rs Th246.6546.3 45.1%   
INCOME DATA
Net Sales Rs m65,82326,623 247.2%  
Other income Rs m1,254513 244.6%   
Total revenues Rs m67,07727,136 247.2%   
Gross profit Rs m5,7685,816 99.2%  
Depreciation Rs m1,965299 657.6%   
Interest Rs m2,3264,125 56.4%   
Profit before tax Rs m2,7311,904 143.4%   
Minority Interest Rs m-800-   
Prior Period Items Rs m08 0.0%   
Extraordinary Inc (Exp) Rs m-47-1,533 3.0%   
Tax Rs m85628 3,079.9%   
Profit after tax Rs m1,748352 496.8%  
Gross profit margin %8.821.8 40.1%  
Effective tax rate %31.41.5 2,148.1%   
Net profit margin %2.71.3 200.9%  
BALANCE SHEET DATA
Current assets Rs m40,17924,270 165.5%   
Current liabilities Rs m41,33711,576 357.1%   
Net working cap to sales %-1.847.7 -3.7%  
Current ratio x1.02.1 46.4%  
Inventory Days Days10556 188.0%  
Debtors Days Days7029 239.9%  
Net fixed assets Rs m21,7786,311 345.1%   
Share capital Rs m614413 148.6%   
"Free" reserves Rs m18,9245,956 317.7%   
Net worth Rs m19,5386,369 306.8%   
Long term debt Rs m4,11322,303 18.4%   
Total assets Rs m66,64540,562 164.3%  
Interest coverage x2.21.5 148.7%   
Debt to equity ratio x0.23.5 6.0%  
Sales to assets ratio x1.00.7 150.5%   
Return on assets %6.111.0 55.4%  
Return on equity %8.95.5 161.9%  
Return on capital %20.815.7 132.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4712,856 51.5%   
Fx outflow Rs m4,6095,332 86.4%   
Net fx Rs m-3,138-2,476 126.8%   
CASH FLOW
From Operations Rs m2,507-3,690 -67.9%  
From Investments Rs m-1,2265,586 -21.9%  
From Financial Activity Rs m-1,488-2,363 63.0%  
Net Cashflow Rs m-248-467 53.0%  

Share Holding

Indian Promoters % 40.2 44.7 89.9%  
Foreign collaborators % 0.0 7.6 -  
Indian inst/Mut Fund % 12.8 11.1 115.0%  
FIIs % 6.9 7.0 98.6%  
ADR/GDR % 1.3 1.4 92.9%  
Free float % 38.8 28.2 137.6%  
Shareholders   108,613 99,179 109.5%  
Pledged promoter(s) holding % 0.0 4.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   JBF INDUSTRIES  RUBY MILLS  RUPA & CO.  SANGAM INDIA  VARDHMAN TEXTILES  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

BOMBAY DYEING Announces Quarterly Results (1QFY20); Net Profit Up 129.5% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, BOMBAY DYEING has posted a net profit of Rs 276 m (up 129.5% YoY). Sales on the other hand came in at Rs 6 bn (up 63.2% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

BOMBAY DYEING Announces Quarterly Results (4QFY19); Net Profit Up 11187.9% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, BOMBAY DYEING has posted a net profit of Rs 12 bn (up 11187.9% YoY). Sales on the other hand came in at Rs 28 bn (up 267.7% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.

RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

One Stock You Could Consider Buying Now and Holding Forever(The 5 Minute Wrapup)

Aug 22, 2019

If there is one company that I could recommend that is making the most of the tech disruption, this would be it.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Aug 23, 2019 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS