Compare Raymond with Bombay Dyeing - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs BOMBAY DYEING - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

BOMBAY DYEING 
   Change

Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND BOMBAY DYEING RAYMOND/
BOMBAY DYEING
 
P/E (TTM) x -7.1 -7.1 - View Chart
P/BV x 1.1 2.8 38.8% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 RAYMOND   BOMBAY DYEING
EQUITY SHARE DATA
    RAYMOND
Mar-20
BOMBAY DYEING
Mar-18
RAYMOND/
BOMBAY DYEING
5-Yr Chart
Click to enlarge
High Rs869304 285.6%   
Low Rs21066 316.9%   
Sales per share (Unadj.) Rs1,001.8128.9 777.1%  
Earnings per share (Unadj.) Rs31.21.7 1,830.4%  
Cash flow per share (Unadj.) Rs83.73.2 2,656.7%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %00.5 0.0%  
Book value per share (Unadj.) Rs367.230.8 1,190.7%  
Shares outstanding (eoy) m64.71206.53 31.3%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.51.4 37.5%   
Avg P/E ratio x17.3108.7 15.9%  
P/CF ratio (eoy) x6.458.8 11.0%  
Price / Book Value ratio x1.56.0 24.5%  
Dividend payout %058.7 0.0%   
Avg Mkt Cap Rs m34,88838,239 91.2%   
No. of employees `0007.00.6 1,093.8%   
Total wages/salary Rs m9,963873 1,141.1%   
Avg. sales/employee Rs Th9,202.741,340.4 22.3%   
Avg. wages/employee Rs Th1,414.41,355.7 104.3%   
Avg. net profit/employee Rs Th286.4546.3 52.4%   
INCOME DATA
Net Sales Rs m64,82426,623 243.5%  
Other income Rs m959513 187.2%   
Total revenues Rs m65,78327,136 242.4%   
Gross profit Rs m5,1585,816 88.7%  
Depreciation Rs m3,398299 1,137.2%   
Interest Rs m3,0274,125 73.4%   
Profit before tax Rs m-3081,904 -16.2%   
Minority Interest Rs m1,5160-   
Prior Period Items Rs m08 0.0%   
Extraordinary Inc (Exp) Rs m381-1,533 -24.9%   
Tax Rs m-42828 -1,541.0%   
Profit after tax Rs m2,018352 573.5%  
Gross profit margin %8.021.8 36.4%  
Effective tax rate %139.11.5 9,531.3%   
Net profit margin %3.11.3 235.5%  
BALANCE SHEET DATA
Current assets Rs m44,06824,270 181.6%   
Current liabilities Rs m42,74811,576 369.3%   
Net working cap to sales %2.047.7 4.3%  
Current ratio x1.02.1 49.2%  
Inventory Days Days12456 221.0%  
Debtors Days Days6529 224.2%  
Net fixed assets Rs m28,3396,311 449.0%   
Share capital Rs m647413 156.7%   
"Free" reserves Rs m23,1125,956 388.1%   
Net worth Rs m23,7596,369 373.1%   
Long term debt Rs m3,86922,303 17.3%   
Total assets Rs m77,47140,562 191.0%  
Interest coverage x0.91.5 61.5%   
Debt to equity ratio x0.23.5 4.7%  
Sales to assets ratio x0.80.7 127.5%   
Return on assets %6.511.0 59.0%  
Return on equity %8.55.5 153.7%  
Return on capital %16.715.7 106.4%  
Exports to sales %2.00-   
Imports to sales %6.10-   
Exports (fob) Rs m1,307NA-   
Imports (cif) Rs m3,981NA-   
Fx inflow Rs m1,4512,856 50.8%   
Fx outflow Rs m3,9815,332 74.7%   
Net fx Rs m-2,530-2,476 102.2%   
CASH FLOW
From Operations Rs m3,729-3,690 -101.1%  
From Investments Rs m-1,1945,586 -21.4%  
From Financial Activity Rs m-1,299-2,363 55.0%  
Net Cashflow Rs m1,126-467 -241.2%  

Share Holding

Indian Promoters % 40.2 44.7 89.9%  
Foreign collaborators % 0.0 7.6 -  
Indian inst/Mut Fund % 12.8 11.1 115.0%  
FIIs % 6.9 7.0 98.6%  
ADR/GDR % 1.3 1.4 92.9%  
Free float % 38.8 28.2 137.6%  
Shareholders   108,613 99,179 109.5%  
Pledged promoter(s) holding % 0.0 4.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   RUBY MILLS  ALOK INDUSTRIES  INDUS FILA   HIMATSINGKA SEIDE  BANSWARA SYNTEX  



Today's Market

Indian Share Markets Open Lower; IndusInd Bank & Wipro Top Losers(09:30 am)

Asian stock markets are trading on a negative note today as rising US Treasury yields again rattled equity investors while hoisting the dollar to a three-month high.

Related Views on News

RAYMOND 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of RAYMOND for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

RAYMOND Announces Quarterly Results (3QFY20); Net Profit Down 16.7% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RAYMOND has posted a net profit of Rs 376 m (down 16.7% YoY). Sales on the other hand came in at Rs 19 bn (up 12.6% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

BOMBAY DYEING Announces Quarterly Results (1QFY20); Net Profit Up 129.5% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, BOMBAY DYEING has posted a net profit of Rs 276 m (up 129.5% YoY). Sales on the other hand came in at Rs 6 bn (up 63.2% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.

RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

How Much Money For Day Trading?(Fast Profits Daily)

Feb 22, 2021

In this video, I'll show you how to allocate your capital as a day trader.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Mar 5, 2021 10:22 AM

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS