MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - textiles
- RAYMOND - BOMBAY DYEING
RAYMOND vs BOMBAY DYEING - Comparison Results
RAYMOND Change
Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More
BOMBAY DYEING 
Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More
Current Valuations
| RAYMOND | BOMBAY DYEING | RAYMOND/ BOMBAY DYEING |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 20.3 | 1.0 | 2,073.9% | View Chart |
| P/BV | x | 1.8 | 2.1 | 83.9% | View Chart |
| Dividend Yield | % | 0.5 | 1.5 | 34.6% |
Financials
 RAYMOND  BOMBAY DYEING |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| RAYMOND Mar-19 |
BOMBAY DYEING Mar-18 |
RAYMOND/ BOMBAY DYEING |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,152 | 304 | 378.6% | |
| Low | Rs | 594 | 66 | 898.0% | |
| Sales per share (Unadj.) | Rs | 1,072.4 | 128.9 | 831.9% | |
| Earnings per share (Unadj.) | Rs | 28.5 | 1.7 | 1,671.6% | |
| Cash flow per share (Unadj.) | Rs | 60.5 | 3.2 | 1,920.1% | |
| Dividends per share (Unadj.) | Rs | 3.00 | 1.00 | 300.0% | |
| Dividend yield (eoy) | % | 0.3 | 0.5 | 63.7% | |
| Book value per share (Unadj.) | Rs | 318.3 | 30.8 | 1,032.2% | |
| Shares outstanding (eoy) | m | 61.38 | 206.53 | 29.7% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.8 | 1.4 | 56.7% | |
| Avg P/E ratio | x | 30.6 | 108.7 | 28.2% | |
| P/CF ratio (eoy) | x | 14.4 | 58.8 | 24.5% | |
| Price / Book Value ratio | x | 2.7 | 6.0 | 45.7% | |
| Dividend payout | % | 10.5 | 58.7 | 17.9% | |
| Avg Mkt Cap | Rs m | 53,563 | 38,239 | 140.1% | |
| No. of employees | `000 | 7.1 | 0.6 | 1,100.5% | |
| Total wages/salary | Rs m | 9,348 | 873 | 1,070.7% | |
| Avg. sales/employee | Rs Th | 9,287.8 | 41,340.4 | 22.5% | |
| Avg. wages/employee | Rs Th | 1,319.1 | 1,355.7 | 97.3% | |
| Avg. net profit/employee | Rs Th | 246.6 | 546.3 | 45.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 65,823 | 26,623 | 247.2% | |
| Other income | Rs m | 1,254 | 513 | 244.6% | |
| Total revenues | Rs m | 67,077 | 27,136 | 247.2% | |
| Gross profit | Rs m | 5,768 | 5,816 | 99.2% | |
| Depreciation | Rs m | 1,965 | 299 | 657.6% | |
| Interest | Rs m | 2,326 | 4,125 | 56.4% | |
| Profit before tax | Rs m | 2,731 | 1,904 | 143.4% | |
| Minority Interest | Rs m | -80 | 0 | - | |
| Prior Period Items | Rs m | 0 | 8 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | -47 | -1,533 | 3.0% | |
| Tax | Rs m | 856 | 28 | 3,079.9% | |
| Profit after tax | Rs m | 1,748 | 352 | 496.8% | |
| Gross profit margin | % | 8.8 | 21.8 | 40.1% | |
| Effective tax rate | % | 31.4 | 1.5 | 2,148.1% | |
| Net profit margin | % | 2.7 | 1.3 | 200.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 40,179 | 24,270 | 165.5% | |
| Current liabilities | Rs m | 41,337 | 11,576 | 357.1% | |
| Net working cap to sales | % | -1.8 | 47.7 | -3.7% | |
| Current ratio | x | 1.0 | 2.1 | 46.4% | |
| Inventory Days | Days | 105 | 56 | 188.0% | |
| Debtors Days | Days | 70 | 29 | 239.9% | |
| Net fixed assets | Rs m | 21,778 | 6,311 | 345.1% | |
| Share capital | Rs m | 614 | 413 | 148.6% | |
| "Free" reserves | Rs m | 18,924 | 5,956 | 317.7% | |
| Net worth | Rs m | 19,538 | 6,369 | 306.8% | |
| Long term debt | Rs m | 4,113 | 22,303 | 18.4% | |
| Total assets | Rs m | 66,645 | 40,562 | 164.3% | |
| Interest coverage | x | 2.2 | 1.5 | 148.7% | |
| Debt to equity ratio | x | 0.2 | 3.5 | 6.0% | |
| Sales to assets ratio | x | 1.0 | 0.7 | 150.5% | |
| Return on assets | % | 6.1 | 11.0 | 55.4% | |
| Return on equity | % | 8.9 | 5.5 | 161.9% | |
| Return on capital | % | 20.8 | 15.7 | 132.7% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,471 | 2,856 | 51.5% | |
| Fx outflow | Rs m | 4,609 | 5,332 | 86.4% | |
| Net fx | Rs m | -3,138 | -2,476 | 126.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,507 | -3,690 | -67.9% | |
| From Investments | Rs m | -1,226 | 5,586 | -21.9% | |
| From Financial Activity | Rs m | -1,488 | -2,363 | 63.0% | |
| Net Cashflow | Rs m | -248 | -467 | 53.0% | |
Share Holding
| Indian Promoters | % | 40.2 | 44.7 | 89.9% | |
| Foreign collaborators | % | 0.0 | 7.6 | - | |
| Indian inst/Mut Fund | % | 12.8 | 11.1 | 115.0% | |
| FIIs | % | 6.9 | 7.0 | 98.6% | |
| ADR/GDR | % | 1.3 | 1.4 | 92.9% | |
| Free float | % | 38.8 | 28.2 | 137.6% | |
| Shareholders | 108,613 | 99,179 | 109.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 4.3 | - |
Compare RAYMOND With: JBF INDUSTRIES RUBY MILLS RUPA & CO. SANGAM INDIA VARDHMAN TEXTILES
|
| |
Today's Market
Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)
Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.
Related Views on News
BOMBAY DYEING Announces Quarterly Results (1QFY20); Net Profit Up 129.5% (Quarterly Result Update)
Aug 7, 2019 | Updated on Aug 7, 2019For the quarter ended June 2019, BOMBAY DYEING has posted a net profit of Rs 276 m (up 129.5% YoY). Sales on the other hand came in at Rs 6 bn (up 63.2% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.
RAYMOND Announces Quarterly Results (1QFY20); Net Profit Down 506.9% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, RAYMOND has posted a net profit of Rs 118 m (down 506.9% YoY). Sales on the other hand came in at Rs 14 bn (up 14.7% YoY). Read on for a complete analysis of RAYMOND's quarterly results.
RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)
May 27, 2019 | Updated on May 27, 2019Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.
BOMBAY DYEING Announces Quarterly Results (4QFY19); Net Profit Up 11187.9% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, BOMBAY DYEING has posted a net profit of Rs 12 bn (up 11187.9% YoY). Sales on the other hand came in at Rs 28 bn (up 267.7% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.
RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)
May 2, 2019 | Updated on May 2, 2019For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.
More Views on NewsMost Popular
This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)
Aug 12, 2019My experience at the recent AGM of this smallcap company which has financials of any FMCG major.
Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)
Aug 13, 2019The dividends paid by these stocks are helpful when interest rates are falling.
My Top 3 Dividend Stocks to Buy Now(Profit Hunter)
Aug 19, 2019As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.
Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)
Aug 12, 2019Only These Smallcaps Will Give Historic Returns in the Future.
One Stock You Could Consider Buying Now and Holding Forever(The 5 Minute Wrapup)
Aug 22, 2019If there is one company that I could recommend that is making the most of the tech disruption, this would be it.
MoreRAYMOND SHARE PRICE
Aug 23, 2019 (Close)
TRACK RAYMOND
- Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON RAYMOND
RAYMOND 5-YR ANALYSIS
COMPARE RAYMOND WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.