- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - textiles
- RAYMOND - BOMBAY DYEING
RAYMOND vs BOMBAY DYEING - Comparison Results
RAYMOND 
Change
Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More
BOMBAY DYEING
Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More
Current Valuations
| RAYMOND | BOMBAY DYEING | RAYMOND/ BOMBAY DYEING |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 43.3 | 156.8 | 27.6% | View Chart |
| P/BV | x | 3.6 | 4.4 | 82.6% | View Chart |
| Dividend Yield | % | 0.0 | 0.3 | - |
Financials
 RAYMOND  BOMBAY DYEING |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| RAYMOND Mar-17 |
BOMBAY DYEING Mar-17 |
RAYMOND/ BOMBAY DYEING |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 673 | 91 | 741.6% | |
| Low | Rs | 395 | 41 | 958.7% | |
| Sales per share (Unadj.) | Rs | 878.4 | 83.0 | 1,058.3% | |
| Earnings per share (Unadj.) | Rs | 4.9 | 2.8 | 175.9% | |
| Cash flow per share (Unadj.) | Rs | 30.4 | 4.3 | 704.5% | |
| Dividends per share (Unadj.) | Rs | 0 | 0.70 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 1.1 | 0.0% | |
| Book value per share (Unadj.) | Rs | 283.9 | 59.3 | 479.1% | |
| Shares outstanding (eoy) | m | 61.38 | 206.53 | 29.7% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.6 | 0.8 | 76.5% | |
| Avg P/E ratio | x | 109.2 | 23.7 | 460.2% | |
| P/CF ratio (eoy) | x | 17.5 | 15.3 | 114.9% | |
| Price / Book Value ratio | x | 1.9 | 1.1 | 168.9% | |
| Dividend payout | % | 0 | 25.2 | 0.0% | |
| Avg Mkt Cap | Rs m | 32,765 | 13,621 | 240.6% | |
| No. of employees | `000 | NA | 0.7 | 0.0% | |
| Total wages/salary | Rs m | 7,535 | 931 | 809.6% | |
| Avg. sales/employee | Rs Th | NM | 23,609.8 | - | |
| Avg. wages/employee | Rs Th | NM | 1,282.0 | - | |
| Avg. net profit/employee | Rs Th | NM | 790.8 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 53,913 | 17,141 | 314.5% | |
| Other income | Rs m | 1,179 | 689 | 171.3% | |
| Total revenues | Rs m | 55,093 | 17,829 | 309.0% | |
| Gross profit | Rs m | 3,048 | 1,163 | 262.1% | |
| Depreciation | Rs m | 1,569 | 319 | 492.6% | |
| Interest | Rs m | 1,780 | 3,707 | 48.0% | |
| Profit before tax | Rs m | 878 | -2,174 | -40.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | -259 | 19 | -1,357.1% | |
| Extraordinary Inc (Exp) | Rs m | -101 | 3,024 | -3.3% | |
| Tax | Rs m | 218 | 296 | 73.9% | |
| Profit after tax | Rs m | 300 | 574 | 52.3% | |
| Gross profit margin | % | 5.7 | 6.8 | 83.3% | |
| Effective tax rate | % | 24.9 | -13.6 | -182.8% | |
| Net profit margin | % | 0.6 | 3.3 | 16.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 29,616 | 20,062 | 147.6% | |
| Current liabilities | Rs m | 28,057 | 23,600 | 118.9% | |
| Net working cap to sales | % | 2.9 | -20.6 | -14.0% | |
| Current ratio | x | 1.1 | 0.9 | 124.2% | |
| Inventory Days | Days | 87 | 170 | 51.2% | |
| Debtors Days | Days | 71 | 30 | 237.2% | |
| Net fixed assets | Rs m | 15,808 | 6,683 | 236.5% | |
| Share capital | Rs m | 614 | 413 | 148.6% | |
| "Free" reserves | Rs m | 11,627 | 2,818 | 412.6% | |
| Net worth | Rs m | 17,424 | 12,237 | 142.4% | |
| Long term debt | Rs m | 5,349 | 10,800 | 49.5% | |
| Total assets | Rs m | 52,523 | 46,948 | 111.9% | |
| Interest coverage | x | 1.5 | 0.4 | 361.1% | |
| Debt to equity ratio | x | 0.3 | 0.9 | 34.8% | |
| Sales to assets ratio | x | 1.0 | 0.4 | 281.1% | |
| Return on assets | % | 4.0 | 9.1 | 43.4% | |
| Return on equity | % | 1.7 | 4.7 | 36.7% | |
| Return on capital | % | 10.1 | 19.9 | 50.8% | |
| Exports to sales | % | 0 | 16.3 | 0.0% | |
| Imports to sales | % | 0 | 26.9 | 0.0% | |
| Exports (fob) | Rs m | NA | 2,794 | 0.0% | |
| Imports (cif) | Rs m | NA | 4,617 | 0.0% | |
| Fx inflow | Rs m | 1,739 | 2,863 | 60.7% | |
| Fx outflow | Rs m | 3,212 | 4,688 | 68.5% | |
| Net fx | Rs m | -1,473 | -1,825 | 80.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,443 | 443 | 777.5% | |
| From Investments | Rs m | -2,196 | 3,298 | -66.6% | |
| From Financial Activity | Rs m | -1,216 | -3,480 | 35.0% | |
| Net Cashflow | Rs m | 31 | 356 | 8.6% | |
Share Holding
| Indian Promoters | % | 40.2 | 44.7 | 89.9% | |
| Foreign collaborators | % | 0.0 | 7.6 | - | |
| Indian inst/Mut Fund | % | 12.8 | 11.1 | 115.0% | |
| FIIs | % | 6.9 | 7.0 | 98.6% | |
| ADR/GDR | % | 1.3 | 1.4 | 92.9% | |
| Free float | % | 38.8 | 28.2 | 137.6% | |
| Shareholders | 108,613 | 99,179 | 109.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 4.3 | - |
Compare RAYMOND With: RSWM LTD PAGE INDUSTRIES HANUNG TOYS BANSW.SYNTEX INDUS FILA
|
| |
Today's Market
Indian Indices Continue Momentum; Energy and IT Stocks Witness Buying(12:30 pm)
Stock markets in India are presently trading on a positive note. Sectoral indices are trading on a positive note with stocks in the energy sector and IT sector witnessing maximum buying interest.
Related Views on News
Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)
May 26, 2017Don't be surprised to come across some Super Investors there!
Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)
Aug 11, 2016Grasim's revenues and profits report strong growth during the quarter ended June 2016.
Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)
Aug 11, 2016Grasim's revenues and profits report strong growth during the quarter ended June 2016.
More Views on NewsMost Popular
My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)
May 16, 2018The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.
How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)
May 17, 2018A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.
Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)
May 17, 2018Home loans continue to grow, despite falling sales. What explains this phenomenon?
Beware the 5th year of the Modi Regime(The Honest Truth)
May 22, 20182017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...
Beware of Inflated Stock Market Angels(Sector Info)
May 17, 2018The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.
More|
| |
RAYMOND SHARE PRICE
May 25, 2018 02:15 PM
TRACK RAYMOND
- Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON RAYMOND
RAYMOND 5-YR ANALYSIS
COMPARE RAYMOND WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.