Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with Grasim Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

RAYMOND vs GRASIM IND. - Comparison Results

RAYMOND    Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More


Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More


Current Valuations

P/E (TTM) x 32.1 16.9 190.3% View Chart
P/BV x 2.7 0.7 409.5% View Chart
Dividend Yield % 0.4 0.8 49.2%  


5-Yr Chart
Click to enlarge
High Rs1,1411,332 85.7%   
Low Rs598999 59.9%   
Sales per share (Unadj.) Rs961.1857.2 112.1%  
Earnings per share (Unadj.) Rs23.156.1 41.1%  
Cash flow per share (Unadj.) Rs50.897.6 52.1%  
Dividends per share (Unadj.) Rs3.006.20 48.4%  
Dividend yield (eoy) %0.30.5 64.9%  
Book value per share (Unadj.) Rs295.2872.6 33.8%  
Shares outstanding (eoy) m61.38657.37 9.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.91.4 66.5%   
Avg P/E ratio x37.720.8 181.6%  
P/CF ratio (eoy) x17.111.9 143.3%  
Price / Book Value ratio x2.91.3 220.5%  
Dividend payout %13.011.0 117.8%   
Avg Mkt Cap Rs m53,373766,099 7.0%   
No. of employees `0007.124.3 29.3%   
Total wages/salary Rs m8,35339,924 20.9%   
Avg. sales/employee Rs Th8,280.023,203.8 35.7%   
Avg. wages/employee Rs Th1,172.41,643.9 71.3%   
Avg. net profit/employee Rs Th198.71,519.5 13.1%   
Net Sales Rs m58,995563,527 10.5%  
Other income Rs m1,1859,902 12.0%   
Total revenues Rs m60,180573,429 10.5%   
Gross profit Rs m4,22998,909 4.3%  
Depreciation Rs m1,70327,244 6.3%   
Interest Rs m1,83813,591 13.5%   
Profit before tax Rs m1,87267,976 2.8%   
Minority Interest Rs m0-7,274 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m210-4,329 -4.8%   
Tax Rs m66619,471 3.4%   
Profit after tax Rs m1,41636,902 3.8%  
Gross profit margin %7.217.6 40.8%  
Effective tax rate %35.628.6 124.2%   
Net profit margin %2.46.5 36.6%  
Current assets Rs m34,321402,489 8.5%   
Current liabilities Rs m34,444422,919 8.1%   
Net working cap to sales %-0.2-3.6 5.8%  
Current ratio x1.01.0 104.7%  
Inventory Days Days10038 262.6%  
Debtors Days Days6734 199.0%  
Net fixed assets Rs m20,120476,909 4.2%   
Share capital Rs m6141,315 46.7%   
"Free" reserves Rs m17,507572,304 3.1%   
Net worth Rs m18,120573,619 3.2%   
Long term debt Rs m6,640407,934 1.6%   
Total assets Rs m61,0902,078,672 2.9%  
Interest coverage x2.06.0 33.6%   
Debt to equity ratio x0.40.7 51.5%  
Sales to assets ratio x1.00.3 356.2%   
Return on assets %5.32.4 219.2%  
Return on equity %7.86.4 121.4%  
Return on capital %15.87.1 222.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,49629,873 5.0%   
Fx outflow Rs m3,49058,792 5.9%   
Net fx Rs m-1,994-28,920 6.9%   
From Operations Rs m3,947-33,932 -11.6%  
From Investments Rs m-4,085-2,415 169.1%  
From Financial Activity Rs m29634,540 0.9%  
Net Cashflow Rs m948,558 1.1%  

Share Holding

Indian Promoters % 40.2 25.5 157.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 16.0 79.9%  
FIIs % 6.9 22.8 30.3%  
ADR/GDR % 1.3 14.5 9.0%  
Free float % 38.8 21.2 183.0%  
Shareholders   108,613 138,458 78.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Sensex Ends 190 Points Higher; Consumer Durable and Healthcare Stocks Witness Buying(Closing)

After trimming sharp losses in the afternoon session, Indian share markets continued to witness buying interest and ended the day on a positive note.

Related Views on News

GRASIM IND. Announces Quarterly Results (2QFY19); Net Profit Down 222.4% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, GRASIM IND. has posted a net profit of Rs 13 bn (down 222.4% YoY). Sales on the other hand came in at Rs 168 bn (up 23.1% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

RAYMOND Announces Quarterly Results (2QFY19); Net Profit Up 1.3% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, RAYMOND has posted a net profit of Rs 666 m (up 1.3% YoY). Sales on the other hand came in at Rs 18 bn (up 15.8% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

GRASIM IND. 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of GRASIM IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GRASIM IND.. Also includes updates on the valuation of GRASIM IND..

GRASIM IND. Announces Quarterly Results (1QFY19); Net Profit Up 12.0% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, GRASIM IND. has posted a net profit of Rs 14 bn (up 12.0% YoY). Sales on the other hand came in at Rs 169 bn (up 53.4% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

RAYMOND Announces Quarterly Results (1QFY19); Net Profit Down 569.4% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, RAYMOND has posted a net profit of Rs 29 m (down 569.4% YoY). Sales on the other hand came in at Rs 13 bn (up 4.5% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.


Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Dec 11, 2018 (Close)


  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks