Compare Raymond with Grasim Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs GRASIM - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

GRASIM 
   Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND GRASIM RAYMOND/
GRASIM
 
P/E (TTM) x 34.7 7.5 463.8% View Chart
P/BV x 0.9 0.7 135.5% View Chart
Dividend Yield % 1.1 0.9 118.7%  

Financials

 RAYMOND   GRASIM
EQUITY SHARE DATA
    RAYMOND
Mar-19
GRASIM
Mar-19
RAYMOND/
GRASIM
5-Yr Chart
Click to enlarge
High Rs1,1521,115 103.3%   
Low Rs594689 86.2%   
Sales per share (Unadj.) Rs1,072.41,109.7 96.6%  
Earnings per share (Unadj.) Rs28.542.2 67.5%  
Cash flow per share (Unadj.) Rs60.591.8 65.9%  
Dividends per share (Unadj.) Rs3.007.00 42.9%  
Dividend yield (eoy) %0.30.8 44.3%  
Book value per share (Unadj.) Rs318.3848.1 37.5%  
Shares outstanding (eoy) m61.38657.60 9.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.80.8 100.1%   
Avg P/E ratio x30.621.4 143.5%  
P/CF ratio (eoy) x14.49.8 146.8%  
Price / Book Value ratio x2.71.1 257.8%  
Dividend payout %10.516.6 63.5%   
Avg Mkt Cap Rs m53,563593,057 9.0%   
No. of employees `0007.124.4 29.1%   
Total wages/salary Rs m9,34851,934 18.0%   
Avg. sales/employee Rs Th9,287.829,918.3 31.0%   
Avg. wages/employee Rs Th1,319.12,129.3 61.9%   
Avg. net profit/employee Rs Th246.61,138.2 21.7%   
INCOME DATA
Net Sales Rs m65,823729,706 9.0%  
Other income Rs m1,2548,014 15.6%   
Total revenues Rs m67,077737,720 9.1%   
Gross profit Rs m5,768120,185 4.8%  
Depreciation Rs m1,96532,605 6.0%   
Interest Rs m2,32617,806 13.1%   
Profit before tax Rs m2,73177,788 3.5%   
Minority Interest Rs m-80291 -27.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-47-25,745 0.2%   
Tax Rs m85624,574 3.5%   
Profit after tax Rs m1,74827,760 6.3%  
Gross profit margin %8.816.5 53.2%  
Effective tax rate %31.431.6 99.3%   
Net profit margin %2.73.8 69.8%  
BALANCE SHEET DATA
Current assets Rs m40,179487,118 8.2%   
Current liabilities Rs m41,337461,189 9.0%   
Net working cap to sales %-1.83.6 -49.5%  
Current ratio x1.01.1 92.0%  
Inventory Days Days10533 322.1%  
Debtors Days Days7032 217.3%  
Net fixed assets Rs m21,778523,516 4.2%   
Share capital Rs m6141,315 46.7%   
"Free" reserves Rs m18,924556,417 3.4%   
Net worth Rs m19,538557,732 3.5%   
Long term debt Rs m4,113555,869 0.7%   
Total assets Rs m66,6452,292,027 2.9%  
Interest coverage x2.25.4 40.5%   
Debt to equity ratio x0.21.0 21.1%  
Sales to assets ratio x1.00.3 310.2%   
Return on assets %6.12.0 307.5%  
Return on equity %8.95.0 179.7%  
Return on capital %20.86.3 331.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,47128,903 5.1%   
Fx outflow Rs m4,60963,274 7.3%   
Net fx Rs m-3,138-34,371 9.1%   
CASH FLOW
From Operations Rs m2,507-24,548 -10.2%  
From Investments Rs m-1,226-21,870 5.6%  
From Financial Activity Rs m-1,48848,702 -3.1%  
Net Cashflow Rs m-2482,746 -9.0%  

Share Holding

Indian Promoters % 40.2 25.5 157.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.8 16.0 79.9%  
FIIs % 6.9 22.8 30.3%  
ADR/GDR % 1.3 14.5 9.0%  
Free float % 38.8 21.2 183.0%  
Shareholders   108,613 138,458 78.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   LOVABLE LINGERIE  PEARL GLOBAL  AMBIKA COTTON  NAHAR SPINNING M  MAYUR UNIQUOTERS  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

GRASIM Announces Quarterly Results (1QFY21); Net Profit Down 65.6% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, GRASIM has posted a net profit of Rs 6 bn (down 65.6% YoY). Sales on the other hand came in at Rs 136 bn (down 27.8% YoY). Read on for a complete analysis of GRASIM's quarterly results.

GRASIM Announces Quarterly Results (3QFY20); Net Profit Down 6.2% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, GRASIM has posted a net profit of Rs 10 bn (down 6.2% YoY). Sales on the other hand came in at Rs 192 bn (up 4.3% YoY). Read on for a complete analysis of GRASIM's quarterly results.

RAYMOND Announces Quarterly Results (3QFY20); Net Profit Down 16.7% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RAYMOND has posted a net profit of Rs 376 m (down 16.7% YoY). Sales on the other hand came in at Rs 19 bn (up 12.6% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RAYMOND Announces Quarterly Results (2QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, RAYMOND has posted a net profit of Rs 824 m (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (up 1.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

GRASIM Announces Quarterly Results (1QFY20); Net Profit Up 24.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Oct 23, 2020 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS