X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with RSWM LTD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs RSWM LTD - Comparison Results

RAYMOND    Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND RSWM LTD RAYMOND/
RSWM LTD
 
P/E (TTM) x 91.7 11.8 780.6% View Chart
P/BV x 2.6 2.1 125.2% View Chart
Dividend Yield % 0.0 4.0 -  

Financials

 RAYMOND   RSWM LTD
EQUITY SHARE DATA
    RAYMOND
Mar-17
RSWM LTD
Mar-16
RAYMOND/
RSWM LTD
5-Yr Chart
Click to enlarge
High Rs673412 163.3%   
Low Rs395216 183.3%   
Sales per share (Unadj.) Rs878.4884.6 99.3%  
Earnings per share (Unadj.) Rs4.931.7 15.4%  
Cash flow per share (Unadj.) Rs30.476.4 39.8%  
Dividends per share (Unadj.) Rs012.50 0.0%  
Dividend yield (eoy) %04.0 0.0%  
Book value per share (Unadj.) Rs283.9153.6 184.9%  
Shares outstanding (eoy) m61.3833.40 183.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.4 171.4%   
Avg P/E ratio x109.29.9 1,104.3%  
P/CF ratio (eoy) x17.54.1 427.0%  
Price / Book Value ratio x1.92.0 92.0%  
Dividend payout %039.4 0.0%   
Avg Mkt Cap Rs m32,76510,479 312.7%   
No. of employees `000NA15.9 0.0%   
Total wages/salary Rs m7,5353,192 236.1%   
Avg. sales/employee Rs ThNM1,856.6-  
Avg. wages/employee Rs ThNM200.6-  
Avg. net profit/employee Rs ThNM66.6-  
INCOME DATA
Net Sales Rs m53,91329,547 182.5%  
Other income Rs m1,179246 479.8%   
Total revenues Rs m55,09329,793 184.9%   
Gross profit Rs m3,0483,956 77.0%  
Depreciation Rs m1,5691,492 105.1%   
Interest Rs m1,7801,244 143.1%   
Profit before tax Rs m8781,466 59.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m-2590-   
Extraordinary Inc (Exp) Rs m-1010-   
Tax Rs m218406 53.8%   
Profit after tax Rs m3001,060 28.3%  
Gross profit margin %5.713.4 42.2%  
Effective tax rate %24.927.7 89.8%   
Net profit margin %0.63.6 15.5%  
BALANCE SHEET DATA
Current assets Rs m29,6167,966 371.8%   
Current liabilities Rs m28,0578,778 319.6%   
Net working cap to sales %2.9-2.7 -105.3%  
Current ratio x1.10.9 116.3%  
Inventory Days Days8753 165.4%  
Debtors Days Days7128 250.7%  
Net fixed assets Rs m15,80811,424 138.4%   
Share capital Rs m614334 183.8%   
"Free" reserves Rs m11,6274,861 239.2%   
Net worth Rs m17,4245,129 339.7%   
Long term debt Rs m5,3495,537 96.6%   
Total assets Rs m52,52320,576 255.3%  
Interest coverage x1.52.2 68.5%   
Debt to equity ratio x0.31.1 28.4%  
Sales to assets ratio x1.01.4 71.5%   
Return on assets %4.011.2 35.4%  
Return on equity %1.720.7 8.3%  
Return on capital %10.125.4 39.7%  
Exports to sales %029.9 0.0%   
Imports to sales %03.0 0.0%   
Exports (fob) Rs mNA8,841 0.0%   
Imports (cif) Rs mNA891 0.0%   
Fx inflow Rs m1,7398,841 19.7%   
Fx outflow Rs m3,2129,731 33.0%   
Net fx Rs m-1,473-891 165.5%   
CASH FLOW
From Operations Rs m3,4433,225 106.8%  
From Investments Rs m-2,196-1,238 177.4%  
From Financial Activity Rs m-1,216-1,986 61.2%  
Net Cashflow Rs m311 2,592.4%  

Share Holding

Indian Promoters % 40.2 30.1 133.6%  
Foreign collaborators % 0.0 21.3 -  
Indian inst/Mut Fund % 12.8 7.5 170.7%  
FIIs % 6.9 0.0 -  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 41.1 94.4%  
Shareholders   108,613 12,919 840.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   ALOK INDUSTRIES  LOVABLE LINGERIE  BOMBAY RAYON F  RUBY MILLS  PAGE INDUSTRIES  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

Grasim: Higher volumes and realisations boost profits (Quarterly Results Update - Snapshot)

Feb 4, 2016

Grasim's revenues and profits report impressive growth during the quarter ended December 2015.

Grasim: Volumes boost growth as Vilayat plant achieves 100% capacity utilisation (Quarterly Results Update - Detailed)

Nov 20, 2015 | Updated on Nov 23, 2015

Grasim's topline and operating margins report healthy growth during the quarter ended September 2015.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Aug 22, 2017 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

RAYMOND - GOKALDAS EXPORTS COMPARISON

COMPARE RAYMOND WITH

MARKET STATS