X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Raymond with RSWM LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs RSWM LTD - Comparison Results

RAYMOND     Change

Raymond is India's largest and world's third largest integrated manufacturer of wool and wool blended fabrics. Its fabric capacity stood at around 38 m meters (mm) at the end of FY12 and the company commanded over 60% market share in worsted suiting ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND RSWM LTD RAYMOND/
RSWM LTD
 
P/E (TTM) x 22.6 -13.4 - View Chart
P/BV x 2.1 0.3 643.7% View Chart
Dividend Yield % 0.4 1.4 30.5%  

Financials

 RAYMOND   RSWM LTD
EQUITY SHARE DATA
    RAYMOND
Mar-19
RSWM LTD
Mar-18
RAYMOND/
RSWM LTD
5-Yr Chart
Click to enlarge
High Rs1,152460 250.5%   
Low Rs594302 196.4%   
Sales per share (Unadj.) Rs1,072.41,248.3 85.9%  
Earnings per share (Unadj.) Rs28.58.9 319.6%  
Cash flow per share (Unadj.) Rs60.561.8 97.9%  
Dividends per share (Unadj.) Rs3.002.00 150.0%  
Dividend yield (eoy) %0.30.5 65.5%  
Book value per share (Unadj.) Rs318.3417.2 76.3%  
Shares outstanding (eoy) m61.3823.55 260.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.3 266.6%   
Avg P/E ratio x30.642.8 71.7%  
P/CF ratio (eoy) x14.46.2 233.9%  
Price / Book Value ratio x2.70.9 300.2%  
Dividend payout %10.522.5 46.9%   
Avg Mkt Cap Rs m53,5638,973 597.0%   
No. of employees `0007.116.1 44.0%   
Total wages/salary Rs m9,3483,645 256.5%   
Avg. sales/employee Rs Th9,287.81,823.7 509.3%   
Avg. wages/employee Rs Th1,319.1226.1 583.3%   
Avg. net profit/employee Rs Th246.613.0 1,894.9%   
INCOME DATA
Net Sales Rs m65,82329,398 223.9%  
Other income Rs m1,254362 346.4%   
Total revenues Rs m67,07729,760 225.4%   
Gross profit Rs m5,7682,269 254.2%  
Depreciation Rs m1,9651,245 157.9%   
Interest Rs m2,3261,173 198.3%   
Profit before tax Rs m2,731213 1,280.7%   
Minority Interest Rs m-800-   
Prior Period Items Rs m065 0.0%   
Extraordinary Inc (Exp) Rs m-470-   
Tax Rs m85668 1,255.2%   
Profit after tax Rs m1,748210 833.1%  
Gross profit margin %8.87.7 113.5%  
Effective tax rate %31.432.0 98.0%   
Net profit margin %2.70.7 372.1%  
BALANCE SHEET DATA
Current assets Rs m40,17911,485 349.8%   
Current liabilities Rs m41,33711,379 363.3%   
Net working cap to sales %-1.80.4 -488.9%  
Current ratio x1.01.0 96.3%  
Inventory Days Days10566 160.9%  
Debtors Days Days7054 128.2%  
Net fixed assets Rs m21,77811,383 191.3%   
Share capital Rs m614236 260.6%   
"Free" reserves Rs m18,9249,588 197.4%   
Net worth Rs m19,5389,824 198.9%   
Long term debt Rs m4,1135,709 72.0%   
Total assets Rs m66,64527,947 238.5%  
Interest coverage x2.21.2 184.0%   
Debt to equity ratio x0.20.6 36.2%  
Sales to assets ratio x1.01.1 93.9%   
Return on assets %6.14.9 123.5%  
Return on equity %8.92.1 418.9%  
Return on capital %20.89.3 223.2%  
Exports to sales %031.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9,270 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,4719,270 15.9%   
Fx outflow Rs m4,609891 517.4%   
Net fx Rs m-3,1388,379 -37.4%   
CASH FLOW
From Operations Rs m2,5071,656 151.4%  
From Investments Rs m-1,226-607 201.9%  
From Financial Activity Rs m-1,488-970 153.5%  
Net Cashflow Rs m-24879 -313.4%  

Share Holding

Indian Promoters % 40.2 30.1 133.6%  
Foreign collaborators % 0.0 21.3 -  
Indian inst/Mut Fund % 12.8 7.5 170.7%  
FIIs % 6.9 0.0 -  
ADR/GDR % 1.3 0.0 -  
Free float % 38.8 41.1 94.4%  
Shareholders   108,613 12,919 840.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   WELSPUN INDIA  JBF INDUSTRIES  ALOK INDUSTRIES  APM INDUSTRIES  HIMATSINGKA SEIDE  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

RAYMOND 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of RAYMOND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RAYMOND. Also includes updates on the valuation of RAYMOND.

RSWM LTD Announces Quarterly Results (4QFY19); Net Profit Down 145.3% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, RSWM LTD has posted a net profit of Rs 62 m (down 145.3% YoY). Sales on the other hand came in at Rs 8 bn (up 7.8% YoY). Read on for a complete analysis of RSWM LTD's quarterly results.

RAYMOND Announces Quarterly Results (4QFY19); Net Profit Up 32.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, RAYMOND has posted a net profit of Rs 691 m (up 32.8% YoY). Sales on the other hand came in at Rs 18 bn (up 11.0% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

RSWM LTD Announces Quarterly Results (3QFY19); Net Profit Down 409.8% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, RSWM LTD has posted a net profit of Rs 285 m (down 409.8% YoY). Sales on the other hand came in at Rs 7 bn (down 12.4% YoY). Read on for a complete analysis of RSWM LTD's quarterly results.

RAYMOND Announces Quarterly Results (3QFY19); Net Profit Up 53.1% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RAYMOND has posted a net profit of Rs 451 m (up 53.1% YoY). Sales on the other hand came in at Rs 17 bn (up 12.9% YoY). Read on for a complete analysis of RAYMOND's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

RAYMOND SHARE PRICE


Jul 19, 2019 (Close)

TRACK RAYMOND

  • Track your investment in RAYMOND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE RAYMOND WITH

MARKET STATS