Compare GSK Consumer with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs UNITED SPIRITS - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER UNITED SPIRITS GSK CONSUMER/
UNITED SPIRITS
 
P/E (TTM) x 33.9 12.4 273.3% View Chart
P/BV x 9.1 2.7 336.5% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 GSK CONSUMER   UNITED SPIRITS
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
UNITED SPIRITS
Mar-19
GSK CONSUMER/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs7,819725 1,078.1%   
Low Rs5,832577 1,010.2%   
Sales per share (Unadj.) Rs1,136.9642.8 176.9%  
Earnings per share (Unadj.) Rs233.747.0 496.7%  
Cash flow per share (Unadj.) Rs248.161.8 401.3%  
Dividends per share (Unadj.) Rs105.000-  
Dividend yield (eoy) %1.50-  
Book value per share (Unadj.) Rs973.5212.7 457.8%  
Shares outstanding (eoy) m42.06145.32 28.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.01.0 592.5%   
Avg P/E ratio x29.213.8 211.0%  
P/CF ratio (eoy) x27.510.5 261.2%  
Price / Book Value ratio x7.03.1 228.9%  
Dividend payout %44.90-   
Avg Mkt Cap Rs m287,08394,647 303.3%   
No. of employees `0003.83.5 108.4%   
Total wages/salary Rs m6,4466,898 93.5%   
Avg. sales/employee Rs Th12,440.226,341.8 47.2%   
Avg. wages/employee Rs Th1,677.01,945.3 86.2%   
Avg. net profit/employee Rs Th2,556.71,927.8 132.6%   
INCOME DATA
Net Sales Rs m47,82093,408 51.2%  
Other income Rs m4,326692 625.1%   
Total revenues Rs m52,14694,100 55.4%   
Gross profit Rs m11,41013,918 82.0%  
Depreciation Rs m6062,147 28.2%   
Interest Rs m82,372 0.3%   
Profit before tax Rs m15,12310,091 149.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m5,2953,281 161.4%   
Profit after tax Rs m9,8286,836 143.8%  
Gross profit margin %23.914.9 160.1%  
Effective tax rate %35.032.5 107.7%   
Net profit margin %20.67.3 280.8%  
BALANCE SHEET DATA
Current assets Rs m52,67452,638 100.1%   
Current liabilities Rs m18,14051,878 35.0%   
Net working cap to sales %72.20.8 8,875.9%  
Current ratio x2.91.0 286.2%  
Inventory Days Days3676 47.0%  
Debtors Days Days2999 29.6%  
Net fixed assets Rs m4,79819,848 24.2%   
Share capital Rs m4211,453 28.9%   
"Free" reserves Rs m40,52729,450 137.6%   
Net worth Rs m40,94730,903 132.5%   
Long term debt Rs m07,804 0.0%   
Total assets Rs m60,68191,089 66.6%  
Interest coverage x1,939.85.3 36,919.6%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.81.0 76.8%   
Return on assets %16.210.1 160.3%  
Return on equity %24.022.1 108.5%  
Return on capital %37.032.3 114.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1711,095 289.5%   
Fx outflow Rs m1,7702,959 59.8%   
Net fx Rs m1,401-1,864 -75.2%   
CASH FLOW
From Operations Rs m6,7119,483 70.8%  
From Investments Rs m-3,351-655 511.5%  
From Financial Activity Rs m-3,768-8,083 46.6%  
Net Cashflow Rs m-408745 -54.7%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 6.2 12.9%  
FIIs % 12.0 45.8 26.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 14.8 20.2 73.3%  
Shareholders   26,457 89,114 29.7%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   GOODRICKE  VADILAL INDUSTRIES  BRITANNIA  KWALITY  SANWARIA AGRO OILS  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Witness Huge Selling; Sensex Ends 458 Points Lower(Closing)

After opening on a negative note in the morning trade today, India share markets witnessed further selling and ended their session deep in the red.

Related Views on News

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Jan 27, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS