Compare GSK Consumer with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs NESTLE - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER NESTLE GSK CONSUMER/
NESTLE
 
P/E (TTM) x 39.1 77.7 50.4% View Chart
P/BV x 11.0 83.7 13.2% View Chart
Dividend Yield % 1.0 1.7 58.3%  

Financials

 GSK CONSUMER   NESTLE
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
NESTLE
Dec-19
GSK CONSUMER/
NESTLE
5-Yr Chart
Click to enlarge
High Rs7,81915,150 51.6%   
Low Rs5,83210,028 58.2%   
Sales per share (Unadj.) Rs1,136.91,282.8 88.6%  
Earnings per share (Unadj.) Rs233.7204.3 114.4%  
Cash flow per share (Unadj.) Rs248.1237.1 104.6%  
Dividends per share (Unadj.) Rs105.00281.00 37.4%  
Dividend yield (eoy) %1.52.2 68.9%  
Book value per share (Unadj.) Rs973.5200.4 485.8%  
Shares outstanding (eoy) m42.0696.42 43.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.09.8 61.2%   
Avg P/E ratio x29.261.6 47.4%  
P/CF ratio (eoy) x27.553.1 51.8%  
Price / Book Value ratio x7.062.8 11.2%  
Dividend payout %44.9137.6 32.7%   
Avg Mkt Cap Rs m287,0831,213,836 23.7%   
No. of employees `0003.87.6 50.3%   
Total wages/salary Rs m6,44612,630 51.0%   
Avg. sales/employee Rs Th12,440.216,170.6 76.9%   
Avg. wages/employee Rs Th1,677.01,651.1 101.6%   
Avg. net profit/employee Rs Th2,556.72,574.9 99.3%   
INCOME DATA
Net Sales Rs m47,820123,689 38.7%  
Other income Rs m4,3262,469 175.2%   
Total revenues Rs m52,146126,158 41.3%   
Gross profit Rs m11,41028,643 39.8%  
Depreciation Rs m6063,164 19.1%   
Interest Rs m81,198 0.7%   
Profit before tax Rs m15,12326,750 56.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,2957,054 75.1%   
Profit after tax Rs m9,82819,696 49.9%  
Gross profit margin %23.923.2 103.0%  
Effective tax rate %35.026.4 132.8%   
Net profit margin %20.615.9 129.1%  
BALANCE SHEET DATA
Current assets Rs m52,67438,172 138.0%   
Current liabilities Rs m18,14021,475 84.5%   
Net working cap to sales %72.213.5 535.0%  
Current ratio x2.91.8 163.4%  
Inventory Days Days3638 93.8%  
Debtors Days Days294 802.4%  
Net fixed assets Rs m4,79823,700 20.2%   
Share capital Rs m421964 43.6%   
"Free" reserves Rs m40,52718,358 220.8%   
Net worth Rs m40,94719,323 211.9%   
Long term debt Rs m0531 0.0%   
Total assets Rs m60,68170,582 86.0%  
Interest coverage x1,939.823.3 8,317.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.8 45.0%   
Return on assets %16.229.6 54.8%  
Return on equity %24.0101.9 23.5%  
Return on capital %37.0140.8 26.3%  
Exports to sales %05.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA6,385 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1716,385 49.7%   
Fx outflow Rs m1,77029,430 6.0%   
Net fx Rs m1,401-23,045 -6.1%   
CASH FLOW
From Operations Rs m6,71122,337 30.0%  
From Investments Rs m-3,351830 -403.7%  
From Financial Activity Rs m-3,768-35,400 10.6%  
Net Cashflow Rs m-408-12,233 3.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 72.5 62.8 115.4%  
Indian inst/Mut Fund % 0.8 4.5 17.8%  
FIIs % 12.0 12.5 96.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 20.3 72.9%  
Shareholders   26,457 62,821 42.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   BRITANNIA  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  AVANTI FEEDS  SAVITA OIL  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Lower Oxygen Supplies to Affect 5 Sectors, Tata Steel's Blockchain Transaction, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a positive note yesterday. At the closing bell yesterday, the BSE Sensex stood higher by 375 points (up 0.8%).

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

Top 3 Nifty ETFs to Buy Now(Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS