GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
GSK CONSUMER | NESTLE | GSK CONSUMER/ NESTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.1 | 77.7 | 50.4% | View Chart |
P/BV | x | 11.0 | 83.7 | 13.2% | View Chart |
Dividend Yield | % | 1.0 | 1.7 | 58.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GSK CONSUMER Mar-19 |
NESTLE Dec-19 |
GSK CONSUMER/ NESTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7,819 | 15,150 | 51.6% | |
Low | Rs | 5,832 | 10,028 | 58.2% | |
Sales per share (Unadj.) | Rs | 1,136.9 | 1,282.8 | 88.6% | |
Earnings per share (Unadj.) | Rs | 233.7 | 204.3 | 114.4% | |
Cash flow per share (Unadj.) | Rs | 248.1 | 237.1 | 104.6% | |
Dividends per share (Unadj.) | Rs | 105.00 | 281.00 | 37.4% | |
Dividend yield (eoy) | % | 1.5 | 2.2 | 68.9% | |
Book value per share (Unadj.) | Rs | 973.5 | 200.4 | 485.8% | |
Shares outstanding (eoy) | m | 42.06 | 96.42 | 43.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 6.0 | 9.8 | 61.2% | |
Avg P/E ratio | x | 29.2 | 61.6 | 47.4% | |
P/CF ratio (eoy) | x | 27.5 | 53.1 | 51.8% | |
Price / Book Value ratio | x | 7.0 | 62.8 | 11.2% | |
Dividend payout | % | 44.9 | 137.6 | 32.7% | |
Avg Mkt Cap | Rs m | 287,083 | 1,213,836 | 23.7% | |
No. of employees | `000 | 3.8 | 7.6 | 50.3% | |
Total wages/salary | Rs m | 6,446 | 12,630 | 51.0% | |
Avg. sales/employee | Rs Th | 12,440.2 | 16,170.6 | 76.9% | |
Avg. wages/employee | Rs Th | 1,677.0 | 1,651.1 | 101.6% | |
Avg. net profit/employee | Rs Th | 2,556.7 | 2,574.9 | 99.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 47,820 | 123,689 | 38.7% | |
Other income | Rs m | 4,326 | 2,469 | 175.2% | |
Total revenues | Rs m | 52,146 | 126,158 | 41.3% | |
Gross profit | Rs m | 11,410 | 28,643 | 39.8% | |
Depreciation | Rs m | 606 | 3,164 | 19.1% | |
Interest | Rs m | 8 | 1,198 | 0.7% | |
Profit before tax | Rs m | 15,123 | 26,750 | 56.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,295 | 7,054 | 75.1% | |
Profit after tax | Rs m | 9,828 | 19,696 | 49.9% | |
Gross profit margin | % | 23.9 | 23.2 | 103.0% | |
Effective tax rate | % | 35.0 | 26.4 | 132.8% | |
Net profit margin | % | 20.6 | 15.9 | 129.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,674 | 38,172 | 138.0% | |
Current liabilities | Rs m | 18,140 | 21,475 | 84.5% | |
Net working cap to sales | % | 72.2 | 13.5 | 535.0% | |
Current ratio | x | 2.9 | 1.8 | 163.4% | |
Inventory Days | Days | 36 | 38 | 93.8% | |
Debtors Days | Days | 29 | 4 | 802.4% | |
Net fixed assets | Rs m | 4,798 | 23,700 | 20.2% | |
Share capital | Rs m | 421 | 964 | 43.6% | |
"Free" reserves | Rs m | 40,527 | 18,358 | 220.8% | |
Net worth | Rs m | 40,947 | 19,323 | 211.9% | |
Long term debt | Rs m | 0 | 531 | 0.0% | |
Total assets | Rs m | 60,681 | 70,582 | 86.0% | |
Interest coverage | x | 1,939.8 | 23.3 | 8,317.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 1.8 | 45.0% | |
Return on assets | % | 16.2 | 29.6 | 54.8% | |
Return on equity | % | 24.0 | 101.9 | 23.5% | |
Return on capital | % | 37.0 | 140.8 | 26.3% | |
Exports to sales | % | 0 | 5.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 6,385 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,171 | 6,385 | 49.7% | |
Fx outflow | Rs m | 1,770 | 29,430 | 6.0% | |
Net fx | Rs m | 1,401 | -23,045 | -6.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,711 | 22,337 | 30.0% | |
From Investments | Rs m | -3,351 | 830 | -403.7% | |
From Financial Activity | Rs m | -3,768 | -35,400 | 10.6% | |
Net Cashflow | Rs m | -408 | -12,233 | 3.3% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 72.5 | 62.8 | 115.4% | |
Indian inst/Mut Fund | % | 0.8 | 4.5 | 17.8% | |
FIIs | % | 12.0 | 12.5 | 96.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.8 | 20.3 | 72.9% | |
Shareholders | 26,457 | 62,821 | 42.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GSK CONSUMER With: BRITANNIA RUCHI SOYA INDUSTRIES HERITAGE FOOD AVANTI FEEDS SAVITA OIL
Compare GSK CONSUMER With: COCA COLA (US) NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Indian share markets ended on a positive note yesterday. At the closing bell yesterday, the BSE Sensex stood higher by 375 points (up 0.8%).
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
Key takeaways from Nestle's March quarter (Q1CY21) results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
In this video I tell you the three Nifty ETFs I think are the best.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More