X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs RADICO KHAITAN - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER RADICO KHAITAN GSK CONSUMER/
RADICO KHAITAN
 
P/E (TTM) x 36.5 42.3 86.3% View Chart
P/BV x 8.2 5.0 163.5% View Chart
Dividend Yield % 1.2 0.2 565.6%  

Financials

 GSK CONSUMER   RADICO KHAITAN
EQUITY SHARE DATA
    GSK CONSUMER
Mar-17
RADICO KHAITAN
Mar-17
GSK CONSUMER/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs6,551151 4,338.7%   
Low Rs4,92184 5,858.3%   
Sales per share (Unadj.) Rs947.8126.3 750.6%  
Earnings per share (Unadj.) Rs156.16.1 2,573.5%  
Cash flow per share (Unadj.) Rs171.49.2 1,862.7%  
Dividends per share (Unadj.) Rs70.000.80 8,750.0%  
Dividend yield (eoy) %1.20.7 179.2%  
Book value per share (Unadj.) Rs742.478.5 946.0%  
Shares outstanding (eoy) m42.06133.04 31.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.10.9 650.4%   
Avg P/E ratio x36.719.4 189.7%  
P/CF ratio (eoy) x33.512.8 262.1%  
Price / Book Value ratio x7.71.5 516.1%  
Dividend payout %44.813.2 340.0%   
Avg Mkt Cap Rs m241,26515,632 1,543.4%   
No. of employees `0003.81.1 338.7%   
Total wages/salary Rs m4,5801,403 326.4%   
Avg. sales/employee Rs Th10,471.414,945.7 70.1%   
Avg. wages/employee Rs Th1,203.11,248.6 96.4%   
Avg. net profit/employee Rs Th1,724.9718.1 240.2%   
INCOME DATA
Net Sales Rs m39,86516,799 237.3%  
Other income Rs m2,439197 1,241.1%   
Total revenues Rs m42,30316,996 248.9%   
Gross profit Rs m8,3352,121 393.0%  
Depreciation Rs m642417 153.9%   
Interest Rs m28804 3.5%   
Profit before tax Rs m10,1041,097 921.2%   
Minority Interest Rs m01 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,537291 1,216.9%   
Profit after tax Rs m6,567807 813.6%  
Gross profit margin %20.912.6 165.6%  
Effective tax rate %35.026.5 132.1%   
Net profit margin %16.54.8 342.9%  
BALANCE SHEET DATA
Current assets Rs m41,44612,472 332.3%   
Current liabilities Rs m16,01110,085 158.8%   
Net working cap to sales %63.814.2 449.2%  
Current ratio x2.61.2 209.3%  
Inventory Days Days4264 66.3%  
Debtors Days Days29136 21.7%  
Net fixed assets Rs m5,3627,060 75.9%   
Share capital Rs m421266 158.1%   
"Free" reserves Rs m30,80610,175 302.8%   
Net worth Rs m31,22710,441 299.1%   
Long term debt Rs m01,033 0.0%   
Total assets Rs m49,60222,344 222.0%  
Interest coverage x364.52.4 15,413.7%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.80.8 106.9%   
Return on assets %13.37.2 184.4%  
Return on equity %21.07.7 272.0%  
Return on capital %32.416.6 195.8%  
Exports to sales %09.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,559 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5911,559 166.2%   
Fx outflow Rs m2820-   
Net fx Rs m2,3101,559 148.2%   
CASH FLOW
From Operations Rs m6,2252,497 249.3%  
From Investments Rs m-6,21849 -12,586.0%  
From Financial Activity Rs m-3,615-2,336 154.8%  
Net Cashflow Rs m-3,608211 -1,713.8%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 9.4 8.5%  
FIIs % 12.0 19.6 61.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 30.5 48.5%  
Shareholders   26,457 37,115 71.3%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   HERITAGE FOOD  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  REI AGRO LTD.  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades on a Volatile Note; Idea Cellular Plunges 6%(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading marginally below the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Jun 25, 2018 03:19 PM

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS