Compare GSK Consumer with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs RADICO KHAITAN - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER RADICO KHAITAN GSK CONSUMER/
RADICO KHAITAN
 
P/E (TTM) x 39.1 22.3 175.8% View Chart
P/BV x 11.0 3.8 291.4% View Chart
Dividend Yield % 1.0 0.3 309.7%  

Financials

 GSK CONSUMER   RADICO KHAITAN
EQUITY SHARE DATA
    GSK CONSUMER
Mar-19
RADICO KHAITAN
Mar-19
GSK CONSUMER/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs7,819495 1,579.7%   
Low Rs5,832298 1,957.6%   
Sales per share (Unadj.) Rs1,136.9157.2 723.3%  
Earnings per share (Unadj.) Rs233.714.6 1,605.6%  
Cash flow per share (Unadj.) Rs248.117.7 1,398.8%  
Dividends per share (Unadj.) Rs105.001.20 8,750.0%  
Dividend yield (eoy) %1.50.3 508.2%  
Book value per share (Unadj.) Rs973.5100.1 972.3%  
Shares outstanding (eoy) m42.06133.40 31.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.02.5 238.0%   
Avg P/E ratio x29.227.2 107.2%  
P/CF ratio (eoy) x27.522.4 123.1%  
Price / Book Value ratio x7.04.0 177.1%  
Dividend payout %44.98.2 545.0%   
Avg Mkt Cap Rs m287,08352,886 542.8%   
No. of employees `0003.81.2 328.3%   
Total wages/salary Rs m6,4461,714 376.1%   
Avg. sales/employee Rs Th12,440.217,907.3 69.5%   
Avg. wages/employee Rs Th1,677.01,463.5 114.6%   
Avg. net profit/employee Rs Th2,556.71,657.9 154.2%   
INCOME DATA
Net Sales Rs m47,82020,969 228.0%  
Other income Rs m4,326133 3,255.1%   
Total revenues Rs m52,14621,102 247.1%   
Gross profit Rs m11,4103,503 325.7%  
Depreciation Rs m606424 142.7%   
Interest Rs m8355 2.2%   
Profit before tax Rs m15,1232,857 529.3%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,295976 542.3%   
Profit after tax Rs m9,8281,941 506.2%  
Gross profit margin %23.916.7 142.8%  
Effective tax rate %35.034.2 102.4%   
Net profit margin %20.69.3 222.0%  
BALANCE SHEET DATA
Current assets Rs m52,67412,254 429.9%   
Current liabilities Rs m18,1407,789 232.9%   
Net working cap to sales %72.221.3 339.2%  
Current ratio x2.91.6 184.6%  
Inventory Days Days3663 56.7%  
Debtors Days Days29112 26.4%  
Net fixed assets Rs m4,7987,299 65.7%   
Share capital Rs m421267 157.6%   
"Free" reserves Rs m40,52713,091 309.6%   
Net worth Rs m40,94713,357 306.5%   
Long term debt Rs m0217 0.0%   
Total assets Rs m60,68122,514 269.5%  
Interest coverage x1,939.89.1 21,428.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.9 84.6%   
Return on assets %16.210.2 158.9%  
Return on equity %24.014.5 165.1%  
Return on capital %37.024.1 153.3%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,171917 345.8%   
Fx outflow Rs m1,7700-   
Net fx Rs m1,401917 152.8%   
CASH FLOW
From Operations Rs m6,7113,087 217.4%  
From Investments Rs m-3,351-66 5,115.4%  
From Financial Activity Rs m-3,768-2,259 166.8%  
Net Cashflow Rs m-408762 -53.5%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 9.4 8.5%  
FIIs % 12.0 19.6 61.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 30.5 48.5%  
Shareholders   26,457 37,115 71.3%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   KAVERI SEED  BRITANNIA  TATA CONSUMER PRODUCTS  RASOYA PROTEINS  SANWARIA CONSUMER  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 143 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today, tracking weak global cues as coronavirus cases continue to surge across the world.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Apr 15, 2020 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - NESTLE COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS