X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs RADICO KHAITAN - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER RADICO KHAITAN GSK CONSUMER/
RADICO KHAITAN
 
P/E (TTM) x 32.1 24.9 128.8% View Chart
P/BV x 9.1 4.0 223.5% View Chart
Dividend Yield % 1.0 0.3 352.2%  

Financials

 GSK CONSUMER   RADICO KHAITAN
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
RADICO KHAITAN
Mar-18
GSK CONSUMER/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs6,793418 1,625.0%   
Low Rs4,919107 4,596.7%   
Sales per share (Unadj.) Rs1,026.3136.7 750.6%  
Earnings per share (Unadj.) Rs166.59.3 1,790.0%  
Cash flow per share (Unadj.) Rs181.812.4 1,469.7%  
Dividends per share (Unadj.) Rs75.001.00 7,500.0%  
Dividend yield (eoy) %1.30.4 336.2%  
Book value per share (Unadj.) Rs828.686.8 954.8%  
Shares outstanding (eoy) m42.06133.31 31.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.71.9 297.2%   
Avg P/E ratio x35.228.2 124.6%  
P/CF ratio (eoy) x32.221.2 151.8%  
Price / Book Value ratio x7.13.0 233.6%  
Dividend payout %45.110.8 419.0%   
Avg Mkt Cap Rs m246,28434,994 703.8%   
No. of employees `0004.01.1 349.1%   
Total wages/salary Rs m5,2771,550 340.5%   
Avg. sales/employee Rs Th10,837.315,975.1 67.8%   
Avg. wages/employee Rs Th1,325.01,358.2 97.6%   
Avg. net profit/employee Rs Th1,757.71,086.5 161.8%   
INCOME DATA
Net Sales Rs m43,16518,228 236.8%  
Other income Rs m2,574267 965.2%   
Total revenues Rs m45,73918,494 247.3%   
Gross profit Rs m8,8342,698 327.5%  
Depreciation Rs m644409 157.4%   
Interest Rs m20682 3.0%   
Profit before tax Rs m10,7441,873 573.7%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,743638 586.4%   
Profit after tax Rs m7,0011,240 564.8%  
Gross profit margin %20.514.8 138.3%  
Effective tax rate %34.834.1 102.2%   
Net profit margin %16.26.8 238.5%  
BALANCE SHEET DATA
Current assets Rs m45,62012,389 368.2%   
Current liabilities Rs m17,4269,513 183.2%   
Net working cap to sales %65.315.8 413.9%  
Current ratio x2.61.3 201.0%  
Inventory Days Days3562 55.6%  
Debtors Days Days24126 18.7%  
Net fixed assets Rs m5,1387,057 72.8%   
Share capital Rs m421267 157.8%   
"Free" reserves Rs m34,43111,302 304.6%   
Net worth Rs m34,85111,569 301.3%   
Long term debt Rs m0344 0.0%   
Total assets Rs m54,12722,459 241.0%  
Interest coverage x530.23.7 14,160.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.8 98.3%   
Return on assets %13.08.6 151.6%  
Return on equity %20.110.7 187.5%  
Return on capital %30.921.5 143.7%  
Exports to sales %06.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,153 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0141,153 261.4%   
Fx outflow Rs m1860-   
Net fx Rs m2,8281,153 245.3%   
CASH FLOW
From Operations Rs m7,2303,163 228.6%  
From Investments Rs m-4,465-213 2,099.0%  
From Financial Activity Rs m-3,634-2,926 124.2%  
Net Cashflow Rs m-86825 -3,543.3%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 9.4 8.5%  
FIIs % 12.0 19.6 61.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 30.5 48.5%  
Shareholders   26,457 37,115 71.3%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   KWALITY  KRBL  AVANTI FEEDS  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare GSK CONSUMER With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Hit Record High as Exit Polls Predict NDA Win; Sensex Ends 1,421 Points Higher(Closing)

Indian share markets witnessed huge buying interest today. The benchmark indices opened gap-up after Exit Polls for the Lok Sabha Elections 2019.

Related Views on News

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

RADICO KHAITAN Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, RADICO KHAITAN has posted a net profit of Rs 391 m (up 14.2% YoY). Sales on the other hand came in at Rs 20 bn (up 19.0% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY19); Net Profit Up 48.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RADICO KHAITAN has posted a net profit of Rs 521 m (up 48.8% YoY). Sales on the other hand came in at Rs 21 bn (up 18.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of RADICO KHAITAN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

More Views on News

Most Popular

These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)

May 7, 2019

The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

A 10-Bagger in Just 6 Years! The Rebirth of India Will Create More Big Winners Like This(The 5 Minute Wrapup)

May 7, 2019

How a niche tech startup battled all odds to eventually become a 10 bagger.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


May 20, 2019 03:37 PM

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS