X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with TILAKNAGAR IND. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs TILAKNAGAR IND. - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER TILAKNAGAR IND. GSK CONSUMER/
TILAKNAGAR IND.
 
P/E (TTM) x 33.9 -0.5 - View Chart
P/BV x 9.1 0.6 1,577.1% View Chart
Dividend Yield % 1.3 0.0 -  

Financials

 GSK CONSUMER   TILAKNAGAR IND.
EQUITY SHARE DATA
    GSK CONSUMER
Mar-16
TILAKNAGAR IND.
Mar-16
GSK CONSUMER/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs6,77137 18,299.2%   
Low Rs5,44815 35,607.8%   
Sales per share (Unadj.) Rs1,024.434.3 2,990.4%  
Earnings per share (Unadj.) Rs163.3-22.6 -723.2%  
Cash flow per share (Unadj.) Rs177.0-19.5 -907.9%  
Dividends per share (Unadj.) Rs70.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs581.520.5 2,836.2%  
Shares outstanding (eoy) m42.06124.76 33.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.00.8 781.3%   
Avg P/E ratio x37.4-1.2 -3,230.5%  
P/CF ratio (eoy) x34.5-1.3 -2,573.3%  
Price / Book Value ratio x10.51.3 823.7%  
Dividend payout %42.90-   
Avg Mkt Cap Rs m256,9593,262 7,876.2%   
No. of employees `0003.70.5 812.9%   
Total wages/salary Rs m5,094341 1,494.7%   
Avg. sales/employee Rs Th11,548.59,311.5 124.0%   
Avg. wages/employee Rs Th1,365.3742.5 183.9%   
Avg. net profit/employee Rs Th1,841.1-6,138.3 -30.0%   
INCOME DATA
Net Sales Rs m43,0874,274 1,008.1%  
Other income Rs m2,78833 8,524.5%   
Total revenues Rs m45,8754,307 1,065.2%   
Gross profit Rs m8,349-1,226 -681.1%  
Depreciation Rs m574386 149.0%   
Interest Rs m81,250 0.6%   
Profit before tax Rs m10,554-2,829 -373.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,685-11 -32,322.8%   
Profit after tax Rs m6,869-2,818 -243.8%  
Gross profit margin %19.4-28.7 -67.6%  
Effective tax rate %34.90.4 8,663.8%   
Net profit margin %15.9-65.9 -24.2%  
BALANCE SHEET DATA
Current assets Rs m37,5607,543 498.0%   
Current liabilities Rs m18,1539,295 195.3%   
Net working cap to sales %45.0-41.0 -109.9%  
Current ratio x2.10.8 255.0%  
Inventory Days Days3987 45.0%  
Debtors Days Days3098 30.6%  
Net fixed assets Rs m5,3746,805 79.0%   
Share capital Rs m4211,248 33.7%   
"Free" reserves Rs m24,003621 3,865.8%   
Net worth Rs m24,4562,558 956.2%   
Long term debt Rs m02,260 0.0%   
Total assets Rs m44,98815,280 294.4%  
Interest coverage x1,336.9-1.3 -105,890.5%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x1.00.3 342.4%   
Return on assets %15.3-10.3 -149.0%  
Return on equity %28.1-110.2 -25.5%  
Return on capital %43.2-32.8 -131.8%  
Exports to sales %5.10.7 723.7%   
Imports to sales %0.40-   
Exports (fob) Rs m2,21130 7,295.7%   
Imports (cif) Rs m168NA-   
Fx inflow Rs m2,81630 9,293.4%   
Fx outflow Rs m26131 837.8%   
Net fx Rs m2,555-1 -319,418.8%   
CASH FLOW
From Operations Rs m5,724134 4,264.9%  
From Investments Rs m-1,569-34 4,560.5%  
From Financial Activity Rs m-2,792-271 1,031.7%  
Net Cashflow Rs m1,363-171 -797.5%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 0.2 470.6%  
FIIs % 12.0 0.9 1,333.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 43.9 33.7%  
Shareholders   26,457 37,604 70.4%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   RAJ OIL MILLS  HERITAGE FOOD  KWALITY DAIRY  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare GSK CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Aug 17, 2017 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 5-YR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS