X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GSK Consumer with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs TILAKNAGAR IND. - Comparison Results

GSK CONSUMER    Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER TILAKNAGAR IND. GSK CONSUMER/
TILAKNAGAR IND.
 
P/E (TTM) x 36.5 -0.8 - View Chart
P/BV x 8.2 0.8 981.0% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 GSK CONSUMER   TILAKNAGAR IND.
EQUITY SHARE DATA
    GSK CONSUMER
Mar-17
TILAKNAGAR IND.
Mar-16
GSK CONSUMER/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs6,55137 17,706.5%   
Low Rs4,92115 32,163.4%   
Sales per share (Unadj.) Rs947.834.3 2,766.7%  
Earnings per share (Unadj.) Rs156.1-22.6 -691.3%  
Cash flow per share (Unadj.) Rs171.4-19.5 -879.2%  
Dividends per share (Unadj.) Rs70.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs742.420.5 3,621.4%  
Shares outstanding (eoy) m42.06124.76 33.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.10.8 792.8%   
Avg P/E ratio x36.7-1.2 -3,172.9%  
P/CF ratio (eoy) x33.5-1.3 -2,494.9%  
Price / Book Value ratio x7.71.3 605.7%  
Dividend payout %44.80-   
Avg Mkt Cap Rs m241,2653,262 7,395.1%   
No. of employees `0003.80.5 829.4%   
Total wages/salary Rs m4,580341 1,344.0%   
Avg. sales/employee Rs Th10,471.49,311.5 112.5%   
Avg. wages/employee Rs Th1,203.1742.5 162.0%   
Avg. net profit/employee Rs Th1,724.9-6,138.3 -28.1%   
INCOME DATA
Net Sales Rs m39,8654,274 932.7%  
Other income Rs m2,43933 7,458.1%   
Total revenues Rs m42,3034,307 982.3%   
Gross profit Rs m8,335-1,226 -680.0%  
Depreciation Rs m642386 166.5%   
Interest Rs m281,250 2.2%   
Profit before tax Rs m10,104-2,829 -357.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,537-11 -31,029.8%   
Profit after tax Rs m6,567-2,818 -233.1%  
Gross profit margin %20.9-28.7 -72.9%  
Effective tax rate %35.00.4 8,687.5%   
Net profit margin %16.5-65.9 -25.0%  
BALANCE SHEET DATA
Current assets Rs m41,4467,543 549.5%   
Current liabilities Rs m16,0119,295 172.3%   
Net working cap to sales %63.8-41.0 -155.6%  
Current ratio x2.60.8 319.0%  
Inventory Days Days4287 48.6%  
Debtors Days Days2998 30.0%  
Net fixed assets Rs m5,3626,805 78.8%   
Share capital Rs m4211,248 33.7%   
"Free" reserves Rs m30,806621 4,961.5%   
Net worth Rs m31,2272,558 1,220.9%   
Long term debt Rs m02,260 0.0%   
Total assets Rs m49,60215,280 324.6%  
Interest coverage x364.5-1.3 -28,866.4%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x0.80.3 287.3%   
Return on assets %13.3-10.3 -129.6%  
Return on equity %21.0-110.2 -19.1%  
Return on capital %32.4-32.8 -99.0%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA30 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,59130 8,552.2%   
Fx outflow Rs m28231 905.1%   
Net fx Rs m2,310-1 -288,727.5%   
CASH FLOW
From Operations Rs m6,225134 4,638.5%  
From Investments Rs m-6,218-34 18,074.1%  
From Financial Activity Rs m-3,615-271 1,335.9%  
Net Cashflow Rs m-3,608-171 2,110.9%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 0.2 470.6%  
FIIs % 12.0 0.9 1,333.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 43.9 33.7%  
Shareholders   26,457 37,604 70.4%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   ZYDUS WELLNESS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare GSK CONSUMER With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Volatile Day in Red; Pharma Stocks Lose Most(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a negative note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Jun 21, 2018 (Close)

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER 8-QTR ANALYSIS

COMPARE GSK CONSUMER WITH

MARKET STATS