Compare GSK Consumer with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs TILAKNAGAR IND. - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER TILAKNAGAR IND. GSK CONSUMER/
TILAKNAGAR IND.
 
P/E (TTM) x 35.7 -1.1 - View Chart
P/BV x 10.6 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 GSK CONSUMER   TILAKNAGAR IND.
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
TILAKNAGAR IND.
Mar-19
GSK CONSUMER/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs6,79324 28,420.9%   
Low Rs4,91913 36,981.2%   
Sales per share (Unadj.) Rs1,026.352.7 1,947.4%  
Earnings per share (Unadj.) Rs166.5-12.7 -1,305.8%  
Cash flow per share (Unadj.) Rs181.8-9.8 -1,852.7%  
Dividends per share (Unadj.) Rs75.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs828.6-23.0 -3,609.9%  
Shares outstanding (eoy) m42.06125.13 33.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x5.70.4 1,616.6%   
Avg P/E ratio x35.2-1.5 -2,411.0%  
P/CF ratio (eoy) x32.2-1.9 -1,699.3%  
Price / Book Value ratio x7.1-0.8 -872.1%  
Dividend payout %45.10-   
Avg Mkt Cap Rs m246,2842,327 10,581.9%   
No. of employees `0004.00.3 1,402.5%   
Total wages/salary Rs m5,277333 1,585.7%   
Avg. sales/employee Rs Th10,837.323,219.2 46.7%   
Avg. wages/employee Rs Th1,325.01,171.8 113.1%   
Avg. net profit/employee Rs Th1,757.7-5,616.5 -31.3%   
INCOME DATA
Net Sales Rs m43,1656,594 654.6%  
Other income Rs m2,57452 4,940.7%   
Total revenues Rs m45,7396,646 688.2%   
Gross profit Rs m8,834561 1,573.5%  
Depreciation Rs m644368 175.2%   
Interest Rs m201,842 1.1%   
Profit before tax Rs m10,744-1,596 -673.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,743-1 -374,260.0%   
Profit after tax Rs m7,001-1,595 -438.9%  
Gross profit margin %20.58.5 240.4%  
Effective tax rate %34.80.1 55,601.1%   
Net profit margin %16.2-24.2 -67.1%  
BALANCE SHEET DATA
Current assets Rs m45,6204,822 946.1%   
Current liabilities Rs m17,42614,227 122.5%   
Net working cap to sales %65.3-142.6 -45.8%  
Current ratio x2.60.3 772.4%  
Inventory Days Days3554 64.0%  
Debtors Days Days24133 17.7%  
Net fixed assets Rs m5,1386,659 77.2%   
Share capital Rs m4211,251 33.6%   
"Free" reserves Rs m34,431-4,124 -835.0%   
Net worth Rs m34,851-2,872 -1,213.4%   
Long term debt Rs m01 0.0%   
Total assets Rs m54,12712,811 422.5%  
Interest coverage x530.20.1 397,056.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.5 154.9%   
Return on assets %13.01.9 672.8%  
Return on equity %20.155.5 36.2%  
Return on capital %30.9-8.6 -360.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,01419 15,879.7%   
Fx outflow Rs m1862 8,473.1%   
Net fx Rs m2,82817 16,845.7%   
CASH FLOW
From Operations Rs m7,230908 796.6%  
From Investments Rs m-4,465-31 14,263.6%  
From Financial Activity Rs m-3,634-1,043 348.4%  
Net Cashflow Rs m-868-167 520.8%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 0.2 470.6%  
FIIs % 12.0 0.9 1,333.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.8 43.9 33.7%  
Shareholders   26,457 37,604 70.4%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   HERITAGE FOOD  UNITED BREWERIES  GUJ.AMB.EXP.  RAJ OIL MILLS  UNITED SPIRITS  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; Energy & Realty Stocks Lead(09:30 am)

Asian share markets are higher today as Britain and the EU made headway on a Brexit deal ahead of a leaders' summit.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Oct 16, 2019 10:05 AM

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - REI AGRO LTD. COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS