Compare GSK Consumer with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK CONSUMER vs TATA GLOBAL - Comparison Results

GSK CONSUMER     Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

TATA GLOBAL 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK CONSUMER TATA GLOBAL GSK CONSUMER/
TATA GLOBAL
 
P/E (TTM) x 32.1 32.9 97.6% View Chart
P/BV x 9.5 2.2 432.6% View Chart
Dividend Yield % 1.0 1.0 99.2%  

Financials

 GSK CONSUMER   TATA GLOBAL
EQUITY SHARE DATA
    GSK CONSUMER
Mar-18
TATA GLOBAL
Mar-19
GSK CONSUMER/
TATA GLOBAL
5-Yr Chart
Click to enlarge
High Rs6,793300 2,265.7%   
Low Rs4,919178 2,771.0%   
Sales per share (Unadj.) Rs1,026.3114.9 893.2%  
Earnings per share (Unadj.) Rs166.57.2 2,298.9%  
Cash flow per share (Unadj.) Rs181.89.2 1,979.3%  
Dividends per share (Unadj.) Rs75.002.50 3,000.0%  
Dividend yield (eoy) %1.31.0 122.3%  
Book value per share (Unadj.) Rs828.6116.2 713.3%  
Shares outstanding (eoy) m42.06631.13 6.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.72.1 274.7%   
Avg P/E ratio x35.233.0 106.7%  
P/CF ratio (eoy) x32.226.0 124.0%  
Price / Book Value ratio x7.12.1 344.0%  
Dividend payout %45.134.5 130.5%   
Avg Mkt Cap Rs m246,284150,619 163.5%   
No. of employees `0004.02.4 165.3%   
Total wages/salary Rs m5,2778,063 65.5%   
Avg. sales/employee Rs Th10,837.330,101.7 36.0%   
Avg. wages/employee Rs Th1,325.03,347.0 39.6%   
Avg. net profit/employee Rs Th1,757.71,897.0 92.7%   
INCOME DATA
Net Sales Rs m43,16572,515 59.5%  
Other income Rs m2,5741,571 163.8%   
Total revenues Rs m45,73974,086 61.7%   
Gross profit Rs m8,8347,859 112.4%  
Depreciation Rs m6441,226 52.5%   
Interest Rs m20525 3.9%   
Profit before tax Rs m10,7447,680 139.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m3,7432,609 143.5%   
Profit after tax Rs m7,0014,570 153.2%  
Gross profit margin %20.510.8 188.8%  
Effective tax rate %34.834.0 102.6%   
Net profit margin %16.26.3 257.4%  
BALANCE SHEET DATA
Current assets Rs m45,62045,108 101.1%   
Current liabilities Rs m17,42614,582 119.5%   
Net working cap to sales %65.342.1 155.2%  
Current ratio x2.63.1 84.6%  
Inventory Days Days3581 42.7%  
Debtors Days Days2434 68.8%  
Net fixed assets Rs m5,13856,253 9.1%   
Share capital Rs m421631 66.6%   
"Free" reserves Rs m34,43172,686 47.4%   
Net worth Rs m34,85173,317 47.5%   
Long term debt Rs m07,872 0.0%   
Total assets Rs m54,127109,387 49.5%  
Interest coverage x530.215.6 3,391.0%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.80.7 120.3%   
Return on assets %13.04.7 278.5%  
Return on equity %20.16.2 322.3%  
Return on capital %30.99.5 325.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,0143,248 92.8%   
Fx outflow Rs m1861,047 17.7%   
Net fx Rs m2,8282,202 128.5%   
CASH FLOW
From Operations Rs m7,2302,099 344.5%  
From Investments Rs m-4,465733 -609.2%  
From Financial Activity Rs m-3,634-2,237 162.4%  
Net Cashflow Rs m-868393 -220.8%  

Share Holding

Indian Promoters % 0.0 35.1 -  
Foreign collaborators % 72.5 0.0 -  
Indian inst/Mut Fund % 0.8 11.3 7.1%  
FIIs % 12.0 24.0 50.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 14.8 28.0 52.9%  
Shareholders   26,457 179,798 14.7%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK CONSUMER With:   GODFREY PHILLIPS  DABUR  NESTLE  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare GSK CONSUMER With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 82 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

Indian share markets ended their trading session marginally higher. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

TATA GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 18.2% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA GLOBAL has posted a net profit of Rs 938 m (down 18.2% YoY). Sales on the other hand came in at Rs 18 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GSK CONSUMER SHARE PRICE


Sep 18, 2019 03:33 PM

TRACK GSK CONSUMER

  • Track your investment in GSK CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GSK CONSUMER - RASOYA PROTEINS COMPARISON

COMPARE GSK CONSUMER WITH

MARKET STATS