Compare Sundaram Clayton with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUNDARAM CLAYTON vs DENSO INDIA - Comparison Results

SUNDARAM CLAYTON     Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SUNDARAM CLAYTON DENSO INDIA SUNDARAM CLAYTON/
DENSO INDIA
 
P/E (TTM) x 1,239.1 -6.4 - View Chart
P/BV x 5.6 2.9 191.6% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 SUNDARAM CLAYTON   DENSO INDIA
EQUITY SHARE DATA
    SUNDARAM CLAYTON
Mar-19
DENSO INDIA
Mar-12
SUNDARAM CLAYTON/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs5,38079 6,810.1%   
Low Rs2,25245 5,004.4%   
Sales per share (Unadj.) Rs10,651.5371.7 2,865.9%  
Earnings per share (Unadj.) Rs370.6-25.9 -1,431.2%  
Cash flow per share (Unadj.) Rs634.5-12.4 -5,098.2%  
Dividends per share (Unadj.) Rs36.000-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs1,222.849.2 2,486.7%  
Shares outstanding (eoy) m20.2327.88 72.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.2 214.8%   
Avg P/E ratio x10.3-2.4 -430.1%  
P/CF ratio (eoy) x6.0-5.0 -120.7%  
Price / Book Value ratio x3.11.3 247.5%  
Dividend payout %9.70-   
Avg Mkt Cap Rs m77,1981,729 4,466.0%   
No. of employees `0002.31.1 219.3%   
Total wages/salary Rs m17,1341,096 1,563.3%   
Avg. sales/employee Rs Th92,959.09,803.2 948.2%   
Avg. wages/employee Rs Th7,391.81,036.9 712.9%   
Avg. net profit/employee Rs Th3,234.6-683.1 -473.5%   
INCOME DATA
Net Sales Rs m215,47910,362 2,079.5%  
Other income Rs m27885 326.5%   
Total revenues Rs m215,75610,447 2,065.2%   
Gross profit Rs m23,388-385 -6,074.9%  
Depreciation Rs m5,339375 1,423.7%   
Interest Rs m7,18616 44,910.0%   
Profit before tax Rs m11,141-691 -1,612.3%   
Minority Interest Rs m360-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m3,6806 61,328.3%   
Profit after tax Rs m7,498-722 -1,038.5%  
Gross profit margin %10.9-3.7 -292.1%  
Effective tax rate %33.0-0.9 -3,803.7%   
Net profit margin %3.5-7.0 -49.9%  
BALANCE SHEET DATA
Current assets Rs m89,1044,323 2,061.2%   
Current liabilities Rs m87,7923,957 2,218.6%   
Net working cap to sales %0.63.5 17.2%  
Current ratio x1.01.1 92.9%  
Inventory Days Days2757 48.6%  
Debtors Days Days2940 73.7%  
Net fixed assets Rs m47,8571,556 3,075.6%   
Share capital Rs m101279 36.3%   
"Free" reserves Rs m24,6371,092 2,256.1%   
Net worth Rs m24,7381,371 1,804.4%   
Long term debt Rs m52,928732 7,230.6%   
Total assets Rs m181,6986,119 2,969.4%  
Interest coverage x2.6-42.2 -6.0%   
Debt to equity ratio x2.10.5 400.7%  
Sales to assets ratio x1.21.7 70.0%   
Return on assets %8.1-11.5 -70.0%  
Return on equity %30.3-52.7 -57.6%  
Return on capital %23.6-33.3 -71.0%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m8,50490 9,448.7%   
Fx outflow Rs m7,7034,407 174.8%   
Net fx Rs m801-4,317 -18.5%   
CASH FLOW
From Operations Rs m-7,100-625 1,135.9%  
From Investments Rs m-13,240478 -2,769.8%  
From Financial Activity Rs m20,846565 3,689.5%  
Net Cashflow Rs m507418 121.2%  

Share Holding

Indian Promoters % 75.0 10.3 728.2%  
Foreign collaborators % 0.0 63.2 -  
Indian inst/Mut Fund % 14.5 0.2 7,250.0%  
FIIs % 0.0 7.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 10.5 19.3 54.4%  
Shareholders   15,642 13,268 117.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SUNDARAM CLAYTON With:   OMAX AUTOS.  CASTEX TECHNOLOGIES  EXIDE INDUSTRIES  AUTOLINE INDUST.  GABRIEL INDIA  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

SUNDARAM CLAYTON Announces Quarterly Results (4QFY20); Net Profit Up 23.4% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, SUNDARAM CLAYTON has posted a net profit of Rs 620 m (up 23.4% YoY). Sales on the other hand came in at Rs 3 bn (down 26.0% YoY). Read on for a complete analysis of SUNDARAM CLAYTON's quarterly results.

SUNDARAM CLAYTON Announces Quarterly Results (4QFY19); Net Profit Down 48.8% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, SUNDARAM CLAYTON has posted a net profit of Rs 503 m (down 48.8% YoY). Sales on the other hand came in at Rs 4 bn (down 10.3% YoY). Read on for a complete analysis of SUNDARAM CLAYTON's quarterly results.

SUNDARAM CLAYTON Announces Quarterly Results (3QFY19); Net Profit Up 5083.5% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, SUNDARAM CLAYTON has posted a net profit of Rs 503 m (up 5083.5% YoY). Sales on the other hand came in at Rs 5 bn (up 16.0% YoY). Read on for a complete analysis of SUNDARAM CLAYTON's quarterly results.

SUNDARAM CLAYTON 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of SUNDARAM CLAYTON for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SUNDARAM CLAYTON. Also includes updates on the valuation of SUNDARAM CLAYTON.

SUNDARAM CLAYTON Announces Quarterly Results (4QFY19); Net Profit Down 48.8% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, SUNDARAM CLAYTON has posted a net profit of Rs 503 m (down 48.8% YoY). Sales on the other hand came in at Rs 4 bn (down 10.3% YoY). Read on for a complete analysis of SUNDARAM CLAYTON's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

SUNDARAM CLAYTON SHARE PRICE


Nov 27, 2020 (Close)

TRACK SUNDARAM CLAYTON

  • Track your investment in SUNDARAM CLAYTON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SUNDARAM CLAYTON

SUNDARAM CLAYTON 5-YR ANALYSIS

COMPARE SUNDARAM CLAYTON WITH

MARKET STATS