S H KELKAR & CO. | BALAJI AMINES | S H KELKAR & CO./ BALAJI AMINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 33.5 | 93.4% | View Chart |
P/BV | x | 2.7 | 4.6 | 57.9% | View Chart |
Dividend Yield | % | 1.0 | 0.5 | 215.6% |
S H KELKAR & CO. BALAJI AMINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
BALAJI AMINES Mar-23 |
S H KELKAR & CO./ BALAJI AMINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 3,842 | 4.3% | |
Low | Rs | 82 | 1,925 | 4.3% | |
Sales per share (Unadj.) | Rs | 121.8 | 727.0 | 16.8% | |
Earnings per share (Unadj.) | Rs | 4.5 | 125.2 | 3.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 139.3 | 7.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 10.00 | 20.0% | |
Avg Dividend yield | % | 1.6 | 0.3 | 464.3% | |
Book value per share (Unadj.) | Rs | 76.9 | 479.7 | 16.0% | |
Shares outstanding (eoy) | m | 138.42 | 32.40 | 427.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 4.0 | 25.7% | |
Avg P/E ratio | x | 27.3 | 23.0 | 118.6% | |
P/CF ratio (eoy) | x | 12.0 | 20.7 | 57.9% | |
Price / Book Value ratio | x | 1.6 | 6.0 | 26.9% | |
Dividend payout | % | 44.0 | 8.0 | 550.6% | |
Avg Mkt Cap | Rs m | 17,192 | 93,427 | 18.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 851 | 248.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 23,554 | 71.6% | |
Other income | Rs m | 166 | 152 | 109.1% | |
Total revenues | Rs m | 17,032 | 23,706 | 71.8% | |
Gross profit | Rs m | 1,921 | 6,091 | 31.5% | |
Depreciation | Rs m | 805 | 456 | 176.5% | |
Interest | Rs m | 239 | 120 | 199.5% | |
Profit before tax | Rs m | 1,044 | 5,668 | 18.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 1,611 | 25.7% | |
Profit after tax | Rs m | 630 | 4,057 | 15.5% | |
Gross profit margin | % | 11.4 | 25.9 | 44.0% | |
Effective tax rate | % | 39.7 | 28.4 | 139.6% | |
Net profit margin | % | 3.7 | 17.2 | 21.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 10,328 | 116.8% | |
Current liabilities | Rs m | 7,087 | 1,493 | 474.5% | |
Net working cap to sales | % | 29.5 | 37.5 | 78.7% | |
Current ratio | x | 1.7 | 6.9 | 24.6% | |
Inventory Days | Days | 17 | 17 | 100.1% | |
Debtors Days | Days | 9 | 585 | 1.6% | |
Net fixed assets | Rs m | 9,953 | 9,300 | 107.0% | |
Share capital | Rs m | 1,384 | 65 | 2,136.1% | |
"Free" reserves | Rs m | 9,260 | 15,478 | 59.8% | |
Net worth | Rs m | 10,644 | 15,542 | 68.5% | |
Long term debt | Rs m | 3,189 | 303 | 1,052.3% | |
Total assets | Rs m | 22,018 | 19,628 | 112.2% | |
Interest coverage | x | 5.4 | 48.3 | 11.1% | |
Debt to equity ratio | x | 0.3 | 0 | 1,536.7% | |
Sales to assets ratio | x | 0.8 | 1.2 | 63.8% | |
Return on assets | % | 3.9 | 21.3 | 18.5% | |
Return on equity | % | 5.9 | 26.1 | 22.7% | |
Return on capital | % | 9.3 | 36.5 | 25.4% | |
Exports to sales | % | 4.7 | 12.9 | 36.6% | |
Imports to sales | % | 10.9 | 21.8 | 50.0% | |
Exports (fob) | Rs m | 795 | 3,029 | 26.2% | |
Imports (cif) | Rs m | 1,835 | 5,130 | 35.8% | |
Fx inflow | Rs m | 795 | 3,029 | 26.2% | |
Fx outflow | Rs m | 1,835 | 5,130 | 35.8% | |
Net fx | Rs m | -1,041 | -2,101 | 49.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 3,822 | 51.5% | |
From Investments | Rs m | -1,029 | -1,863 | 55.2% | |
From Financial Activity | Rs m | -1,748 | -812 | 215.2% | |
Net Cashflow | Rs m | -882 | 1,146 | -76.9% |
Indian Promoters | % | 48.2 | 53.7 | 89.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 6.4 | 142.7% | |
FIIs | % | 8.9 | 4.9 | 180.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 46.3 | 88.7% | |
Shareholders | 46,379 | 138,017 | 33.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | BALAJI AMINES |
---|---|---|
1-Day | -1.53% | -0.97% |
1-Month | -0.27% | 8.32% |
1-Year | 80.70% | 5.91% |
3-Year CAGR | 16.38% | 2.26% |
5-Year CAGR | 7.22% | 37.64% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the BALAJI AMINES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of BALAJI AMINES the stake stands at 53.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of BALAJI AMINES.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
BALAJI AMINES paid Rs 10.0, and its dividend payout ratio stood at 8.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of BALAJI AMINES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.