| S H KELKAR & CO. | BALAJI AMINES | S H KELKAR & CO./ BALAJI AMINES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 21.9 | 35.0 | 62.6% | View Chart |
| P/BV | x | 1.4 | 3.7 | 38.5% | View Chart |
| Dividend Yield | % | 0.7 | 0.5 | 146.4% |
S H KELKAR & CO. BALAJI AMINES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| S H KELKAR & CO. Mar-26 |
BALAJI AMINES Mar-26 |
S H KELKAR & CO./ BALAJI AMINES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 275 | 1,946 | 14.1% | |
| Low | Rs | 112 | 905 | 12.3% | |
| Sales per share (Unadj.) | Rs | 171.1 | 439.8 | 38.9% | |
| Earnings per share (Unadj.) | Rs | 5.0 | 52.2 | 9.6% | |
| Cash flow per share (Unadj.) | Rs | 13.6 | 69.6 | 19.6% | |
| Dividends per share (Unadj.) | Rs | 1.00 | 11.00 | 9.1% | |
| Avg Dividend yield | % | 0.5 | 0.8 | 67.0% | |
| Book value per share (Unadj.) | Rs | 98.4 | 610.0 | 16.1% | |
| Shares outstanding (eoy) | m | 138.42 | 32.40 | 427.2% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.1 | 3.2 | 34.9% | |
| Avg P/E ratio | x | 38.7 | 27.3 | 141.8% | |
| P/CF ratio (eoy) | x | 14.2 | 20.5 | 69.4% | |
| Price / Book Value ratio | x | 2.0 | 2.3 | 84.1% | |
| Dividend payout | % | 20.0 | 21.1 | 95.0% | |
| Avg Mkt Cap | Rs m | 26,778 | 46,190 | 58.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,606 | 841 | 428.7% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 23,683 | 14,250 | 166.2% | |
| Other income | Rs m | 95 | 288 | 33.1% | |
| Total revenues | Rs m | 23,778 | 14,538 | 163.6% | |
| Gross profit | Rs m | 2,778 | 2,654 | 104.6% | |
| Depreciation | Rs m | 1,194 | 564 | 211.7% | |
| Interest | Rs m | 555 | 54 | 1,033.7% | |
| Profit before tax | Rs m | 1,124 | 2,325 | 48.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 433 | 633 | 68.3% | |
| Profit after tax | Rs m | 692 | 1,692 | 40.9% | |
| Gross profit margin | % | 11.7 | 18.6 | 63.0% | |
| Effective tax rate | % | 38.5 | 27.2 | 141.3% | |
| Net profit margin | % | 2.9 | 11.9 | 24.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,699 | 9,409 | 156.2% | |
| Current liabilities | Rs m | 11,587 | 4,020 | 288.2% | |
| Net working cap to sales | % | 13.1 | 37.8 | 34.7% | |
| Current ratio | x | 1.3 | 2.3 | 54.2% | |
| Inventory Days | Days | 21 | 63 | 33.0% | |
| Debtors Days | Days | 10 | 886 | 1.1% | |
| Net fixed assets | Rs m | 14,141 | 18,016 | 78.5% | |
| Share capital | Rs m | 1,384 | 65 | 2,136.1% | |
| "Free" reserves | Rs m | 12,235 | 19,700 | 62.1% | |
| Net worth | Rs m | 13,619 | 19,765 | 68.9% | |
| Long term debt | Rs m | 2,116 | 648 | 326.4% | |
| Total assets | Rs m | 28,840 | 27,425 | 105.2% | |
| Interest coverage | x | 3.0 | 44.3 | 6.8% | |
| Debt to equity ratio | x | 0.2 | 0 | 473.6% | |
| Sales to assets ratio | x | 0.8 | 0.5 | 158.0% | |
| Return on assets | % | 4.3 | 6.4 | 67.9% | |
| Return on equity | % | 5.1 | 8.6 | 59.3% | |
| Return on capital | % | 10.7 | 11.7 | 91.6% | |
| Exports to sales | % | 1.4 | 13.0 | 10.8% | |
| Imports to sales | % | 14.4 | 15.7 | 91.6% | |
| Exports (fob) | Rs m | 332 | 1,850 | 17.9% | |
| Imports (cif) | Rs m | 3,402 | 2,233 | 152.3% | |
| Fx inflow | Rs m | 332 | 1,850 | 17.9% | |
| Fx outflow | Rs m | 3,402 | 2,233 | 152.3% | |
| Net fx | Rs m | -3,070 | -383 | 801.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,631 | 1,840 | 143.0% | |
| From Investments | Rs m | -2,054 | -3,436 | 59.8% | |
| From Financial Activity | Rs m | -1,580 | 846 | -186.8% | |
| Net Cashflow | Rs m | -1,043 | -750 | 139.2% | |
| Indian Promoters | % | 43.4 | 54.6 | 79.5% | |
| Foreign collaborators | % | 11.5 | 0.0 | - | |
| Indian inst/Mut Fund | % | 11.9 | 4.8 | 250.6% | |
| FIIs | % | 5.9 | 3.2 | 186.8% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 45.1 | 45.4 | 99.3% | |
| Shareholders | 55,913 | 111,615 | 50.1% | ||
| Pledged promoter(s) holding | % | 10.5 | 17.7 | 59.3% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF YASHO INDUSTRIES NAVIN FLUORINE ALKYL AMINES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | S H KELKAR & CO. | BALAJI AMINES |
|---|---|---|
| 1-Day | -1.50% | -2.93% |
| 1-Month | -18.23% | 7.24% |
| 1-Year | -43.15% | 51.02% |
| 3-Year CAGR | -4.83% | -0.18% |
| 5-Year CAGR | -2.87% | -13.29% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the BALAJI AMINES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 54.9% stake in the company. In case of BALAJI AMINES the stake stands at 54.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of BALAJI AMINES.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 20.0%.
BALAJI AMINES paid Rs 11.0, and its dividend payout ratio stood at 21.1%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of BALAJI AMINES.
Although the benchmark indices opened lower, they traded positive throughout the session and ultimately closed green.