| S H KELKAR & CO. | YASHO INDUSTRIES | S H KELKAR & CO./ YASHO INDUSTRIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 21.9 | 87.6 | 25.0% | View Chart |
| P/BV | x | 1.4 | 11.4 | 12.6% | View Chart |
| Dividend Yield | % | 0.7 | 0.0 | 5,933.1% |
S H KELKAR & CO. YASHO INDUSTRIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| S H KELKAR & CO. Mar-26 |
YASHO INDUSTRIES Mar-26 |
S H KELKAR & CO./ YASHO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 275 | 2,183 | 12.6% | |
| Low | Rs | 112 | 1,151 | 9.7% | |
| Sales per share (Unadj.) | Rs | 171.1 | 688.2 | 24.9% | |
| Earnings per share (Unadj.) | Rs | 5.0 | 20.9 | 23.9% | |
| Cash flow per share (Unadj.) | Rs | 13.6 | 66.4 | 20.5% | |
| Dividends per share (Unadj.) | Rs | 1.00 | 0.50 | 200.0% | |
| Avg Dividend yield | % | 0.5 | 0 | 1,723.6% | |
| Book value per share (Unadj.) | Rs | 98.4 | 368.1 | 26.7% | |
| Shares outstanding (eoy) | m | 138.42 | 12.06 | 1,147.8% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.1 | 2.4 | 46.7% | |
| Avg P/E ratio | x | 38.7 | 79.6 | 48.7% | |
| P/CF ratio (eoy) | x | 14.2 | 25.1 | 56.5% | |
| Price / Book Value ratio | x | 2.0 | 4.5 | 43.4% | |
| Dividend payout | % | 20.0 | 2.4 | 838.7% | |
| Avg Mkt Cap | Rs m | 26,778 | 20,101 | 133.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,606 | 735 | 490.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 23,683 | 8,300 | 285.3% | |
| Other income | Rs m | 95 | 13 | 741.1% | |
| Total revenues | Rs m | 23,778 | 8,313 | 286.0% | |
| Gross profit | Rs m | 2,778 | 1,432 | 194.0% | |
| Depreciation | Rs m | 1,194 | 548 | 217.9% | |
| Interest | Rs m | 555 | 557 | 99.6% | |
| Profit before tax | Rs m | 1,124 | 340 | 331.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 433 | 87 | 496.8% | |
| Profit after tax | Rs m | 692 | 253 | 273.8% | |
| Gross profit margin | % | 11.7 | 17.2 | 68.0% | |
| Effective tax rate | % | 38.5 | 25.6 | 150.1% | |
| Net profit margin | % | 2.9 | 3.0 | 96.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,699 | 4,992 | 294.5% | |
| Current liabilities | Rs m | 11,587 | 3,646 | 317.8% | |
| Net working cap to sales | % | 13.1 | 16.2 | 81.0% | |
| Current ratio | x | 1.3 | 1.4 | 92.7% | |
| Inventory Days | Days | 21 | 5 | 386.7% | |
| Debtors Days | Days | 10 | 797 | 1.2% | |
| Net fixed assets | Rs m | 14,141 | 6,565 | 215.4% | |
| Share capital | Rs m | 1,384 | 121 | 1,148.0% | |
| "Free" reserves | Rs m | 12,235 | 4,319 | 283.3% | |
| Net worth | Rs m | 13,619 | 4,439 | 306.8% | |
| Long term debt | Rs m | 2,116 | 2,891 | 73.2% | |
| Total assets | Rs m | 28,840 | 11,557 | 249.5% | |
| Interest coverage | x | 3.0 | 1.6 | 187.9% | |
| Debt to equity ratio | x | 0.2 | 0.7 | 23.9% | |
| Sales to assets ratio | x | 0.8 | 0.7 | 114.3% | |
| Return on assets | % | 4.3 | 7.0 | 61.7% | |
| Return on equity | % | 5.1 | 5.7 | 89.2% | |
| Return on capital | % | 10.7 | 12.2 | 87.2% | |
| Exports to sales | % | 1.4 | 56.6 | 2.5% | |
| Imports to sales | % | 14.4 | 27.0 | 53.1% | |
| Exports (fob) | Rs m | 332 | 4,697 | 7.1% | |
| Imports (cif) | Rs m | 3,402 | 2,244 | 151.6% | |
| Fx inflow | Rs m | 332 | 4,697 | 7.1% | |
| Fx outflow | Rs m | 3,402 | 2,304 | 147.6% | |
| Net fx | Rs m | -3,070 | 2,393 | -128.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,631 | 1,513 | 173.9% | |
| From Investments | Rs m | -2,054 | -726 | 283.1% | |
| From Financial Activity | Rs m | -1,580 | -812 | 194.5% | |
| Net Cashflow | Rs m | -1,043 | -27 | 3,820.6% | |
| Indian Promoters | % | 43.4 | 67.9 | 63.9% | |
| Foreign collaborators | % | 11.5 | 0.0 | - | |
| Indian inst/Mut Fund | % | 11.9 | 8.0 | 150.1% | |
| FIIs | % | 5.9 | 5.7 | 103.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 45.1 | 32.1 | 140.6% | |
| Shareholders | 55,913 | 22,695 | 246.4% | ||
| Pledged promoter(s) holding | % | 10.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES NAVIN FLUORINE ALKYL AMINES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | S H KELKAR & CO. | YASHO INDUSTRIES |
|---|---|---|
| 1-Day | -1.50% | 5.87% |
| 1-Month | -18.23% | -2.60% |
| 1-Year | -43.15% | 137.12% |
| 3-Year CAGR | -4.83% | 33.07% |
| 5-Year CAGR | -2.87% | 40.52% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the YASHO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 54.9% stake in the company. In case of YASHO INDUSTRIES the stake stands at 67.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of YASHO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 20.0%.
YASHO INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 2.4%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of YASHO INDUSTRIES.
Although the benchmark indices opened lower, they traded positive throughout the session and ultimately closed green.