S H KELKAR & CO. | YASHO INDUSTRIES | S H KELKAR & CO./ YASHO INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 38.8 | 80.5% | View Chart |
P/BV | x | 2.7 | 9.1 | 29.5% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | 3,683.7% |
S H KELKAR & CO. YASHO INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
YASHO INDUSTRIES Mar-23 |
S H KELKAR & CO./ YASHO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 1,990 | 8.4% | |
Low | Rs | 82 | 1,172 | 7.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 589.1 | 20.7% | |
Earnings per share (Unadj.) | Rs | 4.5 | 59.5 | 7.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 76.9 | 13.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.50 | 400.0% | |
Avg Dividend yield | % | 1.6 | 0 | 5,091.8% | |
Book value per share (Unadj.) | Rs | 76.9 | 208.7 | 36.8% | |
Shares outstanding (eoy) | m | 138.42 | 11.40 | 1,214.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.7 | 38.0% | |
Avg P/E ratio | x | 27.3 | 26.6 | 102.8% | |
P/CF ratio (eoy) | x | 12.0 | 20.5 | 58.3% | |
Price / Book Value ratio | x | 1.6 | 7.6 | 21.3% | |
Dividend payout | % | 44.0 | 0.8 | 5,236.7% | |
Avg Mkt Cap | Rs m | 17,192 | 18,022 | 95.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 386 | 549.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 6,716 | 251.1% | |
Other income | Rs m | 166 | 110 | 150.7% | |
Total revenues | Rs m | 17,032 | 6,826 | 249.5% | |
Gross profit | Rs m | 1,921 | 1,150 | 167.0% | |
Depreciation | Rs m | 805 | 198 | 405.5% | |
Interest | Rs m | 239 | 156 | 153.4% | |
Profit before tax | Rs m | 1,044 | 906 | 115.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 227 | 182.1% | |
Profit after tax | Rs m | 630 | 679 | 92.8% | |
Gross profit margin | % | 11.4 | 17.1 | 66.5% | |
Effective tax rate | % | 39.7 | 25.1 | 158.1% | |
Net profit margin | % | 3.7 | 10.1 | 36.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 3,121 | 386.6% | |
Current liabilities | Rs m | 7,087 | 2,392 | 296.3% | |
Net working cap to sales | % | 29.5 | 10.9 | 271.9% | |
Current ratio | x | 1.7 | 1.3 | 130.5% | |
Inventory Days | Days | 17 | 20 | 84.3% | |
Debtors Days | Days | 9 | 559 | 1.7% | |
Net fixed assets | Rs m | 9,953 | 3,380 | 294.5% | |
Share capital | Rs m | 1,384 | 114 | 1,214.3% | |
"Free" reserves | Rs m | 9,260 | 2,266 | 408.7% | |
Net worth | Rs m | 10,644 | 2,380 | 447.3% | |
Long term debt | Rs m | 3,189 | 1,572 | 202.9% | |
Total assets | Rs m | 22,018 | 6,500 | 338.7% | |
Interest coverage | x | 5.4 | 6.8 | 78.8% | |
Debt to equity ratio | x | 0.3 | 0.7 | 45.4% | |
Sales to assets ratio | x | 0.8 | 1.0 | 74.1% | |
Return on assets | % | 3.9 | 12.8 | 30.7% | |
Return on equity | % | 5.9 | 28.5 | 20.7% | |
Return on capital | % | 9.3 | 26.9 | 34.5% | |
Exports to sales | % | 4.7 | 65.9 | 7.1% | |
Imports to sales | % | 10.9 | 41.7 | 26.1% | |
Exports (fob) | Rs m | 795 | 4,425 | 18.0% | |
Imports (cif) | Rs m | 1,835 | 2,802 | 65.5% | |
Fx inflow | Rs m | 795 | 4,425 | 18.0% | |
Fx outflow | Rs m | 1,835 | 2,841 | 64.6% | |
Net fx | Rs m | -1,041 | 1,584 | -65.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 327 | 600.6% | |
From Investments | Rs m | -1,029 | -1,521 | 67.7% | |
From Financial Activity | Rs m | -1,748 | 1,218 | -143.5% | |
Net Cashflow | Rs m | -882 | 3 | -29,289.0% |
Indian Promoters | % | 48.2 | 71.9 | 67.0% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 1.1 | 869.5% | |
FIIs | % | 8.9 | 1.1 | 843.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 28.1 | 146.2% | |
Shareholders | 46,379 | 37,596 | 123.4% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | 18,725.0% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | YASHO INDUSTRIES |
---|---|---|
1-Day | -1.53% | -0.46% |
1-Month | -0.27% | 16.74% |
1-Year | 80.70% | 26.40% |
3-Year CAGR | 16.38% | 77.34% |
5-Year CAGR | 7.22% | 65.57% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the YASHO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of YASHO INDUSTRIES the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of YASHO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
YASHO INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 0.8%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of YASHO INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.