Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More
Grindwell Norton Ltd. (GNL) is a 51% subsidiary of Compaigne de Saint-Gobain (a Euro 30 bn French company) which manufactures bonded abrasives, coated abrasive products, super abrasives, engineered ceramics, and engineered fluids. The company's manuf... More
SIEMENS | GRINDWELL NORTON | SIEMENS/ GRINDWELL NORTON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 86.3 | 56.5 | 152.8% | View Chart |
P/BV | x | 6.9 | 8.7 | 79.7% | View Chart |
Dividend Yield | % | 0.4 | 0.7 | 54.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SIEMENS Sep-20 |
GRINDWELL NORTON Mar-19 |
SIEMENS/ GRINDWELL NORTON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,717 | 594 | 289.0% | |
Low | Rs | 947 | 482 | 196.5% | |
Sales per share (Unadj.) | Rs | 279.3 | 144.3 | 193.5% | |
Earnings per share (Unadj.) | Rs | 21.6 | 15.2 | 141.8% | |
Cash flow per share (Unadj.) | Rs | 28.7 | 19.3 | 148.5% | |
Dividends per share (Unadj.) | Rs | 7.00 | 6.00 | 116.7% | |
Dividend yield (eoy) | % | 0.5 | 1.1 | 47.1% | |
Book value per share (Unadj.) | Rs | 266.5 | 99.2 | 268.8% | |
Shares outstanding (eoy) | m | 356.12 | 110.72 | 321.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.8 | 3.7 | 127.9% | |
Avg P/E ratio | x | 61.6 | 35.3 | 174.6% | |
P/CF ratio (eoy) | x | 46.4 | 27.8 | 166.8% | |
Price / Book Value ratio | x | 5.0 | 5.4 | 92.1% | |
Dividend payout | % | 32.4 | 39.4 | 82.3% | |
Avg Mkt Cap | Rs m | 474,281 | 59,556 | 796.4% | |
No. of employees | `000 | 9.3 | 2.0 | 474.9% | |
Total wages/salary | Rs m | 15,465 | 1,926 | 803.0% | |
Avg. sales/employee | Rs Th | 10,707.8 | 8,170.0 | 131.1% | |
Avg. wages/employee | Rs Th | 1,664.9 | 984.6 | 169.1% | |
Avg. net profit/employee | Rs Th | 828.4 | 862.6 | 96.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 99,465 | 15,981 | 622.4% | |
Other income | Rs m | 3,149 | 354 | 890.6% | |
Total revenues | Rs m | 102,614 | 16,334 | 628.2% | |
Gross profit | Rs m | 10,036 | 2,718 | 369.2% | |
Depreciation | Rs m | 2,521 | 452 | 557.4% | |
Interest | Rs m | 295 | 15 | 1,966.7% | |
Profit before tax | Rs m | 10,369 | 2,604 | 398.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,674 | 917 | 291.5% | |
Profit after tax | Rs m | 7,695 | 1,687 | 456.1% | |
Gross profit margin | % | 10.1 | 17.0 | 59.3% | |
Effective tax rate | % | 25.8 | 35.2 | 73.2% | |
Net profit margin | % | 7.7 | 10.6 | 73.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 121,235 | 8,591 | 1,411.1% | |
Current liabilities | Rs m | 56,601 | 2,887 | 1,960.4% | |
Net working cap to sales | % | 65.0 | 35.7 | 182.1% | |
Current ratio | x | 2.1 | 3.0 | 72.0% | |
Inventory Days | Days | 41 | 75 | 54.5% | |
Debtors Days | Days | 115 | 47 | 245.4% | |
Net fixed assets | Rs m | 12,551 | 3,880 | 323.4% | |
Share capital | Rs m | 712 | 554 | 128.6% | |
"Free" reserves | Rs m | 94,208 | 10,426 | 903.6% | |
Net worth | Rs m | 94,920 | 10,979 | 864.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 158,602 | 14,493 | 1,094.4% | |
Interest coverage | x | 36.1 | 174.6 | 20.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.1 | 56.9% | |
Return on assets | % | 5.0 | 11.7 | 42.9% | |
Return on equity | % | 8.1 | 15.4 | 52.8% | |
Return on capital | % | 11.2 | 23.9 | 47.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 29,795 | 2,927 | 1,018.0% | |
Fx outflow | Rs m | 40,205 | 5,157 | 779.6% | |
Net fx | Rs m | -10,410 | -2,230 | 466.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,197 | 845 | 851.3% | |
From Investments | Rs m | 8,709 | -538 | -1,619.1% | |
From Financial Activity | Rs m | -3,860 | -682 | 565.7% | |
Net Cashflow | Rs m | 12,049 | -384 | -3,137.8% |
Indian Promoters | % | 0.0 | 7.7 | - | |
Foreign collaborators | % | 75.0 | 51.3 | 146.2% | |
Indian inst/Mut Fund | % | 9.1 | 10.1 | 89.9% | |
FIIs | % | 4.4 | 3.0 | 146.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 11.5 | 27.9 | 41.2% | |
Shareholders | 119,665 | 12,133 | 986.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SIEMENS With: GRAPHITE INDIA GUJ.APOLLO INDUS APAR INDUSTRIES KSB ELGI EQUIPMENTS
Compare SIEMENS With: SHANGHAI ELEC. (China) ANSALDO STS (Italy) DONGFANG ELEC. (China) ABB (Switz.)
Indian share markets witnessed a sharp sell-off today and ended deep in the red.
For the quarter ended June 2020, GRINDWELL NORTON has posted a net profit of Rs 282 m (down 34.2% YoY). Sales on the other hand came in at Rs 2 bn (down 43.5% YoY). Read on for a complete analysis of GRINDWELL NORTON's quarterly results.
For the quarter ended June 2020, SIEMENS has posted a net profit of Rs 46 m (down 101.9% YoY). Sales on the other hand came in at Rs 13 bn (down 58.7% YoY). Read on for a complete analysis of SIEMENS's quarterly results.
Should you bet on this public sector defence shipbuilder?
For the quarter ended March 2020, GRINDWELL NORTON has posted a net profit of Rs 418 m (down 2.5% YoY). Sales on the other hand came in at Rs 4 bn (down 9.7% YoY). Read on for a complete analysis of GRINDWELL NORTON's quarterly results.
For the quarter ended March 2020, SIEMENS has posted a net profit of Rs 2 bn (down 38.6% YoY). Sales on the other hand came in at Rs 28 bn (down 20.6% YoY). Read on for a complete analysis of SIEMENS's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More